📣 VC round data is live. Check it out!

Cyan Valuation Multiples

Discover Cyan's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Cyberoo, Infotrust, Sentinel Holdings, LGMS and more.

Cyan Overview

About Cyan

Cyan AG is a provider of intelligent IT security solutions and telecommunication services in the IT industry. The main business of the company involves cybersecurity solutions for the end customers of mobile and fixed-line internet providers (MNO, ISP), financial service providers, mobile virtual network operators (MVNO) as well as the convergent BSS/OSS platform (Business Support System and Operations Support System) as a mobile virtual network enabler (MVNE). With the BSS/OSS business, services such as connection to the network operator, billing, provisioning, and similar services relating to the operational aspects of running an MVNO are offered. The company has two segments: Cybersecurity, and BSS/OSS platform. Its products include a Seamless BSS/OSS Platform.


Founded

2017

HQ

Germany

Employees

124

Financials (LTM)

Revenue: $12M
EBITDA: $836K

EV

$52M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cyan Financials

Cyan reported last 12-month revenue of $12M and EBITDA of $836K.

In the same LTM period, Cyan generated $836K in EBITDA and had net loss of ($719K).

Revenue (LTM)


Cyan P&L

In the most recent fiscal year, Cyan reported revenue of $8M and EBITDA of ($2M).

Cyan is unprofitable as of last fiscal year, with gross margin of 22%, EBITDA margin of (21%), and net margin of (53%).

See analyst estimates for Cyan
LTMLast FY202320242025202620272028
Revenue$12M$8M$5M$8M$11M
Gross Profit-$2M($718K)$2M-
Gross Margin-22%(13%)22%-
EBITDA$836K($2M)($4M)($2M)$937K
EBITDA Margin7%(21%)(81%)(21%)9%
EBIT Margin(6%)(58%)(136%)(58%)(7%)
Net Profit($719K)($4M)($24M)($4M)($820K)
Net Margin(6%)(53%)(439%)(53%)(8%)

Financial data powered by Morningstar, Inc.

Cyan Stock Performance

Cyan has current market cap of $53M, and enterprise value of $52M.

Market Cap Evolution


Cyan's stock price is $2.47.

Cyan share price decreased by 0.2% in the last 30 days, and by 20.2% in the last year.

Cyan has an EPS (earnings per share) of $-0.20.

See more trading valuation data for Cyan
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$52M$53M-0.1%-0.2%6.6%-20.2%$-0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cyan Valuation Multiples

Cyan trades at 4.4x EV/Revenue multiple, and 62.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Cyan

EV / Revenue (LTM)


Cyan Financial Valuation Multiples

As of June 3, 2026, Cyan has market cap of $53M and EV of $52M.

Cyan has a P/E ratio of (74.3x).

LTMLast FY202320242025202620272028
EV/Revenue4.4x6.3x9.5x6.3x4.8x
EV/EBITDA62.4x(30.6x)(11.8x)(30.6x)55.7x
EV/EBIT(74.4x)(11.0x)(7.0x)(11.0x)(74.2x)
EV/Gross Profit-28.8x(72.6x)28.8x-
P/E(74.3x)(12.3x)(2.2x)(12.3x)(65.2x)
EV/FCF38.9x(11.8x)(9.5x)(11.8x)31.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cyan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cyan Margins & Growth Rates

Cyan grew revenue by 30% but EBITDA decreased by 155% in the last fiscal year.

In the most recent fiscal year, Cyan reported gross margin of 22%, EBITDA margin of (21%), and net margin of (53%).

See estimated margins and future growth rates for Cyan

Cyan Margins

Last FY202420252026202720282029
Gross Margin22%22%--
EBITDA Margin(21%)(21%)9%5%
EBIT Margin(58%)(58%)(7%)(5%)
Net Margin(53%)(53%)(8%)(4%)
FCF Margin(54%)(54%)15%7%

Cyan Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth30%50%30%24%
Gross Profit Growth-(352%)--
EBITDA Growth(155%)(62%)(155%)(25%)
EBIT Growth(85%)(36%)(85%)(1%)
Net Profit Growth(81%)(82%)(81%)(29%)
FCF Growth(137%)(19%)(137%)(43%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cyan Operational KPIs

Cyan's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Cyan's Rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cyan's Rule of X is 66% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cyan
LTMLast FY20232024202620272028
Rule of 4029%30%--
Bessemer Rule of X62%66%--
Revenue per Employee-$0.1M--
Opex per Employee-$0.1M--
S&M Expenses to Revenue-2%4%2%
G&A Expenses to Revenue-16%29%16%
R&D Expenses to Revenue-1%2%1%
Opex to Revenue-79%123%79%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cyan Competitors

Cyan competitors include Cyberoo, Infotrust, Sentinel Holdings, LGMS, Freja eID Group, Alarum Group, OTRS, Elliptic Laboratories, Senetas and Innovana Thinklabs.

Most Cyan public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Cyberoo2.2x-5.2x-
Infotrust0.9x1.3x9.6x19.7x
Sentinel Holdings----
LGMS4.2x4.0x12.7x14.2x
Freja eID Group7.9x7.3x176.0x86.5x
Alarum Group1.3x-18.9x-
OTRS2.8x-(213.5x)-
Elliptic Laboratories3.3x3.2x(16.4x)(40.3x)

This data is available for Pro users. Sign up to see all Cyan competitors and their valuation data.

Start Free Trial

Cyan VC Funding History

Before going public, Cyan raised $10M in total equity funding, across 1 round.


Cyan Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-21Series ANice & Green SA$10M--

Acquisitions by Cyan

Cyan has acquired 1 company to date.

Last acquisition by Cyan was on July 10th 2018. Cyan acquired i-new Unified Mobile Solutions for $24M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Cyan

i-new Unified Mobile Solutions
Description
i-new Unified Mobile Solutions is a global provider of mobile virtualization platforms for MVNOs, brands, and resellers. Headquartered in Zug, Switzerland, with offices in Europe, Asia, and the Americas, it delivers white-label solutions including USIM cards, eSIM management, and branded mobile services. The company powers virtual networks for telecom operators and enterprises, enabling seamless integration of IoT connectivity and digital services. i-new supports over 50 MVNO deployments worldwide, facilitating subscriber growth through next-generation platforms like 5G-ready virtual cores.
HQ CountryAustria
HQ City
Vienna
Deal Date10 Jul 2018
Valuation$24M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cyan acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cyan

When was Cyan founded?Cyan was founded in 2017.
Where is Cyan headquartered?Cyan is headquartered in Germany.
How many employees does Cyan have?As of today, Cyan has over 124 employees.
Is Cyan publicly listed?Yes, Cyan is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of Cyan?Cyan trades under CYR ticker.
When did Cyan go public?Cyan went public in 2018.
Who are competitors of Cyan?Cyan main competitors include Cyberoo, Infotrust, Sentinel Holdings, LGMS, Freja eID Group, Alarum Group, OTRS, Elliptic Laboratories, Senetas, Innovana Thinklabs.
What is the current market cap of Cyan?Cyan's current market cap is $53M.
What is the current revenue of Cyan?Cyan's last 12 months revenue is $12M.
What is the current revenue growth of Cyan?Cyan revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of Cyan?Current revenue multiple of Cyan is 4.4x.
What is the current EBITDA of Cyan?Cyan's last 12 months EBITDA is $836K.
What is Cyan's EBITDA margin?Cyan's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Cyan?Current EBITDA multiple of Cyan is 62.4x.
What is the current FCF of Cyan?Cyan's last 12 months FCF is $1M.
What is Cyan's FCF margin?Cyan's last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of Cyan?Current FCF multiple of Cyan is 38.9x.
How many companies Cyan has acquired to date?As of June 2026, Cyan has acquired 1 company.
In how many companies Cyan has invested to date?Cyan hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cyan

Lists including Cyan

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial