Switch theme
Sign up to access all valuation multiples
Copro Holdings Co Ltd is engaged in providing staff recruitment services for the engineering and construction industries.
2006
1.8K+
LTM Revenue $159M
LTM EBITDA n/a
$183M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Copro Holdings Co has a last 12-month revenue of $159M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Copro Holdings Co achieved revenue of $159M and an EBITDA of $16.6M.
Copro Holdings Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Copro Holdings Co valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $103M | $124M | $159M | $159M | XXX |
| Gross Profit | $32.0M | $36.9M | $44.8M | XXX | XXX |
| Gross Margin | 31% | 30% | 28% | XXX | XXX |
| EBITDA | $11.5M | $10.4M | $16.6M | n/a | XXX |
| EBITDA Margin | 11% | 8% | 10% | 0% | XXX |
| Net Profit | $6.4M | $5.7M | $9.7M | XXX | XXX |
| Net Margin | 6% | 5% | 6% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Copro Holdings Co's stock price is JPY 1705 (or $11).
Copro Holdings Co has current market cap of JPY 32.5B (or $215M), and EV of JPY 27.7B (or $183M).
See Copro Holdings Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $183M | $215M | XXX | XXX | XXX | XXX | $0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Copro Holdings Co has market cap of $215M and EV of $183M.
Copro Holdings Co's trades at 1.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Copro Holdings Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Copro Holdings Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $183M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCopro Holdings Co's NTM/LTM revenue growth is -100%
Copro Holdings Co's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $17K for the same period.
Over next 12 months, Copro Holdings Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Copro Holdings Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Copro Holdings Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 60% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $17K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Copro Holdings Co acquired XXX companies to date.
Last acquisition by Copro Holdings Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Copro Holdings Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Copro Holdings Co founded? | Copro Holdings Co was founded in 2006. |
| Where is Copro Holdings Co headquartered? | Copro Holdings Co is headquartered in Japan. |
| How many employees does Copro Holdings Co have? | As of today, Copro Holdings Co has 1.8K+ employees. |
| Is Copro Holdings Co publicy listed? | Yes, Copro Holdings Co is a public company listed on TKS. |
| What is the stock symbol of Copro Holdings Co? | Copro Holdings Co trades under 7059 ticker. |
| When did Copro Holdings Co go public? | Copro Holdings Co went public in 2019. |
| Who are competitors of Copro Holdings Co? | Similar companies to Copro Holdings Co include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Copro Holdings Co? | Copro Holdings Co's current market cap is $215M |
| What is the current revenue of Copro Holdings Co? | Copro Holdings Co's last 12-month revenue is $159M. |
| What is the current EV/Revenue multiple of Copro Holdings Co? | Current revenue multiple of Copro Holdings Co is 1.1x. |
| What is the current revenue growth of Copro Holdings Co? | Copro Holdings Co revenue growth between 2023 and 2024 was 28%. |
| Is Copro Holdings Co profitable? | Yes, Copro Holdings Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
