Switch theme
Sign up to access all valuation multiples
CMB.Tech NV owns and operates a fleet of vessels for international maritime shipping and storage of crude oil and petroleum products. It generate a large parts of their revenue from voyage charters, including vessels in pools that predominantly perform voyage charters. The company organises itself into two segments: tankers and floating storage and offloading activities, or FSO. The tankers segment, which generates the majority of revenue, operates crude oil tankers on international markets. The FSO segment conducts floating production, floating storage, and offloading operations for crude oil and petroleum products.
2003
2.8K+
LTM Revenue $1.5B
LTM EBITDA $642M
$4.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CMB.Tech has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $642M.
In the most recent fiscal year, CMB.Tech achieved revenue of $1.0B and an EBITDA of $1.3B.
CMB.Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CMB.Tech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.0B | XXX | XXX | XXX |
| Gross Profit | $252M | $684M | XXX | XXX | XXX |
| Gross Margin | 19% | 68% | XXX | XXX | XXX |
| EBITDA | $1.3B | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 99% | 126% | XXX | XXX | XXX |
| Net Profit | $218M | $922M | XXX | XXX | XXX |
| Net Margin | 16% | 91% | XXX | XXX | XXX |
| Net Debt | $1.6B | $499M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CMB.Tech's stock price is EUR 8 (or $9).
CMB.Tech has current market cap of EUR 1.6B (or $1.7B), and EV of EUR 3.8B (or $4.1B).
See CMB.Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.1B | $1.7B | XXX | XXX | XXX | XXX | $3.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CMB.Tech has market cap of $1.7B and EV of $4.1B.
CMB.Tech's trades at 2.8x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate CMB.Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CMB.Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.1B | XXX | XXX | XXX |
| EV/Revenue | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | 3.2x | XXX | XXX | XXX |
| P/E | 1.8x | XXX | XXX | XXX |
| P/E/Growth | -0.0x | XXX | XXX | XXX |
| EV/FCF | -5.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCMB.Tech's NTM/LTM revenue growth is -29%
CMB.Tech's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $11K for the same period.
Over next 12 months, CMB.Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CMB.Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CMB.Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 126% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 97% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $11K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CMB.Tech acquired XXX companies to date.
Last acquisition by CMB.Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . CMB.Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CMB.Tech founded? | CMB.Tech was founded in 2003. |
| Where is CMB.Tech headquartered? | CMB.Tech is headquartered in Belgium. |
| How many employees does CMB.Tech have? | As of today, CMB.Tech has 2.8K+ employees. |
| Who is the CEO of CMB.Tech? | CMB.Tech's CEO is Mr. Alexander Saverys. |
| Is CMB.Tech publicy listed? | Yes, CMB.Tech is a public company listed on BRU. |
| What is the stock symbol of CMB.Tech? | CMB.Tech trades under CMBT ticker. |
| When did CMB.Tech go public? | CMB.Tech went public in 2004. |
| Who are competitors of CMB.Tech? | Similar companies to CMB.Tech include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of CMB.Tech? | CMB.Tech's current market cap is $1.7B |
| What is the current revenue of CMB.Tech? | CMB.Tech's last 12-month revenue is $1.5B. |
| What is the current EBITDA of CMB.Tech? | CMB.Tech's last 12-month EBITDA is $642M. |
| What is the current EV/Revenue multiple of CMB.Tech? | Current revenue multiple of CMB.Tech is 2.8x. |
| What is the current EV/EBITDA multiple of CMB.Tech? | Current EBITDA multiple of CMB.Tech is 6.4x. |
| What is the current revenue growth of CMB.Tech? | CMB.Tech revenue growth between 2023 and 2024 was -24%. |
| Is CMB.Tech profitable? | Yes, CMB.Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
