Switch theme
Sign up to access all valuation multiples
Browave Corp operates in the optical fiber communication industry. It is mainly engaged in the design, production, and sales of optical fiber communication components. The company is also involved in the design of electromechanical active and passive components, modules and subsystems, production, and marketing services. Its product portfolio comprises WDM modules, splitter modules, amplifier components, splitter components, optical connectors, and optical parts among others.
1998
145
LTM Revenue $61.4M
LTM EBITDA $18.8M
$274M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Browave has a last 12-month revenue of $61.4M and a last 12-month EBITDA of $18.8M.
In the most recent fiscal year, Browave achieved revenue of $58.6M and an EBITDA of $19.2M.
Browave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Browave valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $83.9M | $58.6M | XXX | XXX | XXX |
| Gross Profit | $24.0M | $16.8M | XXX | XXX | XXX |
| Gross Margin | 29% | 29% | XXX | XXX | XXX |
| EBITDA | $19.4M | $19.2M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 33% | XXX | XXX | XXX |
| Net Profit | $13.6M | $13.2M | XXX | XXX | XXX |
| Net Margin | 16% | 22% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Browave's stock price is TWD 139 (or $4).
Browave has current market cap of TWD 11.2B (or $337M), and EV of TWD 9.1B (or $274M).
See Browave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $274M | $337M | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Browave has market cap of $337M and EV of $274M.
Browave's trades at 4.5x LTM EV/Revenue multiple, and 14.6x LTM EBITDA.
Analysts estimate Browave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Browave and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $274M | XXX | XXX | XXX |
| EV/Revenue | 4.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | XXX | XXX |
| P/E | 24.1x | XXX | XXX | XXX |
| P/E/Growth | 3.4x | XXX | XXX | XXX |
| EV/FCF | -44.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrowave's NTM/LTM revenue growth is 15%
Browave's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Browave's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Browave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Browave and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 47% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Browave acquired XXX companies to date.
Last acquisition by Browave was XXXXXXXX, XXXXX XXXXX XXXXXX . Browave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Browave founded? | Browave was founded in 1998. |
| Where is Browave headquartered? | Browave is headquartered in Taiwan. |
| How many employees does Browave have? | As of today, Browave has 145 employees. |
| Is Browave publicy listed? | Yes, Browave is a public company listed on ROCO. |
| What is the stock symbol of Browave? | Browave trades under 3163 ticker. |
| When did Browave go public? | Browave went public in 2011. |
| Who are competitors of Browave? | Similar companies to Browave include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Browave? | Browave's current market cap is $337M |
| What is the current revenue of Browave? | Browave's last 12-month revenue is $61.4M. |
| What is the current EBITDA of Browave? | Browave's last 12-month EBITDA is $18.8M. |
| What is the current EV/Revenue multiple of Browave? | Current revenue multiple of Browave is 4.5x. |
| What is the current EV/EBITDA multiple of Browave? | Current EBITDA multiple of Browave is 14.6x. |
| What is the current revenue growth of Browave? | Browave revenue growth between 2023 and 2024 was -30%. |
| Is Browave profitable? | Yes, Browave is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
