Switch theme
Sign up to access all valuation multiples
Browave Corp is mainly engaged in the design, production, and sales of optical fiber communication components. Its products include Modules, Components, MPO/MTP Cable, and Optical parts.
1998
144
LTM Revenue $73.8M
LTM EBITDA $19.3M
$443M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Browave has a last 12-month revenue (LTM) of $73.8M and a last 12-month EBITDA of $19.3M.
In the most recent fiscal year, Browave achieved revenue of $67.1M and an EBITDA of $21.9M.
Browave expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Browave valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $73.8M | XXX | $67.1M | XXX | XXX | XXX |
| Gross Profit | $12.4M | XXX | $9.6M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $19.3M | XXX | $21.9M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 33% | XXX | XXX | XXX |
| EBIT | $2.5M | XXX | -$0.2M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | $14.1M | XXX | $16.0M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Browave's stock price is TWD 185 (or $6).
Browave has current market cap of TWD 14.9B (or $515M), and EV of TWD 12.8B (or $443M).
See Browave trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $443M | $515M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Browave has market cap of $515M and EV of $443M.
Browave's trades at 6.6x EV/Revenue multiple, and 20.2x EV/EBITDA.
Equity research analysts estimate Browave's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Browave has a P/E ratio of 36.5x.
See valuation multiples for Browave and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $515M | XXX | $515M | XXX | XXX | XXX |
| EV (current) | $443M | XXX | $443M | XXX | XXX | XXX |
| EV/Revenue | 6.0x | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBITDA | 22.9x | XXX | 20.2x | XXX | XXX | XXX |
| EV/EBIT | 175.9x | XXX | -2485.6x | XXX | XXX | XXX |
| EV/Gross Profit | 35.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 36.5x | XXX | 32.2x | XXX | XXX | XXX |
| EV/FCF | 21.2x | XXX | -62.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrowave's last 12 month revenue growth is 13%
Browave's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Browave's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Browave's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Browave and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | -12% | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 46% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Browave acquired XXX companies to date.
Last acquisition by Browave was XXXXXXXX, XXXXX XXXXX XXXXXX . Browave acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Browave founded? | Browave was founded in 1998. |
| Where is Browave headquartered? | Browave is headquartered in Taiwan. |
| How many employees does Browave have? | As of today, Browave has 144 employees. |
| Is Browave publicy listed? | Yes, Browave is a public company listed on ROCO. |
| What is the stock symbol of Browave? | Browave trades under 3163 ticker. |
| When did Browave go public? | Browave went public in 2011. |
| Who are competitors of Browave? | Similar companies to Browave include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Browave? | Browave's current market cap is $515M |
| What is the current revenue of Browave? | Browave's last 12 months revenue is $73.8M. |
| What is the current revenue growth of Browave? | Browave revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Browave? | Current revenue multiple of Browave is 6.0x. |
| Is Browave profitable? | Yes, Browave is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Browave? | Browave's last 12 months EBITDA is $19.3M. |
| What is Browave's EBITDA margin? | Browave's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Browave? | Current EBITDA multiple of Browave is 22.9x. |
| What is the current FCF of Browave? | Browave's last 12 months FCF is $20.9M. |
| What is Browave's FCF margin? | Browave's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Browave? | Current FCF multiple of Browave is 21.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
