Boutiques Valuation Multiples

Discover Boutiques' revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Born, Raccoon Holdings, MarkLines, Daiichi Co and more.

Boutiques Overview

About Boutiques

Boutiques Inc is engaged in the internet sales of nursing care products and others, organizing exhibitions related to nursing care, and M&A intermediary services to nursing care facilities, and web matching business which include matching opportunities for sellers and buyers in the nursing care and elderly market.


Founded

2006

HQ

Japan

Employees

225

Website

btix.jp

Financials (LTM)

Revenue: $37M
EBITDA: $13M

EV

$68M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Boutiques Financials

Boutiques reported last 12-month revenue of $37M and EBITDA of $13M.

In the same LTM period, Boutiques generated $32M in gross profit, $13M in EBITDA, and $5M in net income.

Revenue (LTM)


Boutiques P&L

In the most recent fiscal year, Boutiques reported revenue of $35M and EBITDA of $11M.

Boutiques is profitable as of last fiscal year, with gross margin of 83%, EBITDA margin of 31%, and net margin of 11%.

See analyst estimates for Boutiques
LTMLast FY202320242025202620272028
Revenue$37M$35M$25M$31M$33M
Gross Profit$32M$29M$22M$26M$28M
Gross Margin86%83%86%86%85%
EBITDA$13M$11M$6M$6M$6M
EBITDA Margin34%31%26%19%19%
EBIT Margin30%29%23%23%27%
Net Profit$5M$4M$4M$2M$3M
Net Margin14%11%15%7%10%

Financial data powered by Morningstar, Inc.

Boutiques Stock Performance

Boutiques has current market cap of $92M, and enterprise value of $68M.

Market Cap Evolution


Boutiques' stock price is $9.39.

Boutiques share price increased by 9.1% in the last 30 days, and by 9.2% in the last year.

Boutiques has an EPS (earnings per share) of $0.40.

See more trading valuation data for Boutiques
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$68M$92M-1.2%9.1%-6.7%9.2%$0.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Boutiques Valuation Multiples

Boutiques trades at 1.8x EV/Revenue multiple, and 5.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Boutiques

EV / Revenue (LTM)


Boutiques Financial Valuation Multiples

As of July 18, 2026, Boutiques has market cap of $92M and EV of $68M.

Boutiques has a P/E ratio of 17.3x.

LTMLast FY202320242025202620272028
EV/Revenue1.8x2.0x2.7x2.2x2.0x
EV/EBITDA5.4x6.4x10.5x11.6x10.7x
EV/EBIT6.2x6.9x11.9x9.5x7.4x
EV/Gross Profit2.1x2.4x3.1x2.6x2.4x
P/E17.3x23.5x24.4x43.8x28.3x
EV/FCF-8.4x15.1x8.7x8.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Boutiques Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Boutiques Margins & Growth Rates

Boutiques grew revenue by 25% and EBITDA by 63% in the last fiscal year.

In the most recent fiscal year, Boutiques reported gross margin of 83%, EBITDA margin of 31%, and net margin of 11%.

See estimated margins and future growth rates for Boutiques

Boutiques Margins

Last FY202420252026202720282029
Gross Margin83%86%85%87%
EBITDA Margin31%19%19%36%
EBIT Margin29%23%27%31%
Net Margin11%7%10%18%
FCF Margin23%25%25%20%

Boutiques Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth25%22%8%22%
Gross Profit Growth31%22%8%24%
EBITDA Growth63%(10%)9%130%
EBIT Growth37%25%28%38%
Net Profit Growth120%(44%)55%128%
FCF Growth-73%6%(2%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Boutiques Operational KPIs

Boutiques' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Boutiques' Rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Boutiques' Rule of X is 92% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Boutiques
LTMLast FY202320242025202620272028
Rule of 4057%58%---
Bessemer Rule of X91%92%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
Opex to Revenue-55%63%63%58%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Boutiques Competitors

Boutiques competitors include Born, Raccoon Holdings, MarkLines, Daiichi Co, CrowdWorks, 111, Meatbox Global, RedCloud Holdings, Gogox Holdings and Dataworks Group.

Most Boutiques public comparables operate across B2B E-commerce and B2B Marketplaces.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Born--(2024.5x)-
Raccoon Holdings1.7x1.5x7.3x6.3x
MarkLines2.3x2.3x6.3x-
Daiichi Co0.2x0.2x4.4x-
CrowdWorks0.3x0.3x2.7x6.7x
1110.0x-8.6x-
Meatbox Global0.1x-2.3x-
RedCloud Holdings0.5x0.4x(0.6x)-

This data is available for Pro users. Sign up to see all Boutiques competitors and their valuation data.

Start Free Trial

Acquisitions by Boutiques

Boutiques has acquired 1 company to date.

Last acquisition by Boutiques was on February 1st 2023. Boutiques acquired Realive for $7M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Boutiques

Realive
Description
Realive is a Tokyo-based career platform offering recruitment consulting and job placement for university graduates in Japan.
HQ CountryJapan
HQ City
Tokyo
Deal Date1 Feb 2023
Valuation$7M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Boutiques acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Boutiques

When was Boutiques founded?Boutiques was founded in 2006.
Where is Boutiques headquartered?Boutiques is headquartered in Japan.
How many employees does Boutiques have?As of today, Boutiques has over 225 employees.
Is Boutiques publicly listed?Yes, Boutiques is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Boutiques?Boutiques trades under 9272 ticker.
When did Boutiques go public?Boutiques went public in 2018.
Who are competitors of Boutiques?Boutiques main competitors include Born, Raccoon Holdings, MarkLines, Daiichi Co, CrowdWorks, 111, Meatbox Global, RedCloud Holdings, Gogox Holdings, Dataworks Group.
What is the current market cap of Boutiques?Boutiques' current market cap is $92M.
What is the current revenue of Boutiques?Boutiques' last 12 months revenue is $37M.
What is the current revenue growth of Boutiques?Boutiques revenue growth (NTM/LTM) is 23%.
What is the current EV/Revenue multiple of Boutiques?Current revenue multiple of Boutiques is 1.8x.
What is the current EBITDA of Boutiques?Boutiques' last 12 months EBITDA is $13M.
What is Boutiques' EBITDA margin?Boutiques' last 12 months EBITDA margin is 34%.
What is the current EV/EBITDA multiple of Boutiques?Current EBITDA multiple of Boutiques is 5.4x.
How many companies Boutiques has acquired to date?As of July 2026, Boutiques has acquired 1 company.
What was the largest acquisition by Boutiques?$7M acquisition of Realive on 1st February 2023 was the largest M&A Boutiques has done to date.
What companies Boutiques acquired?Boutiques acquired Realive.
In how many companies Boutiques has invested to date?Boutiques hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Boutiques

Lists including Boutiques

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial