Switch theme
Sign up to access all valuation multiples
Boutiques Inc is engaged in the internet sales of nursing care products and others, organizing exhibitions related to nursing care, and M&A intermediary services to nursing care facilities, and web matching business which include matching opportunities for sellers and buyers in the nursing care and elderly market.
2006
58
LTM Revenue $35.5M
Last FY EBITDA $7.4M
$74.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Boutiques has a last 12-month revenue (LTM) of $35.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Boutiques achieved revenue of $30.3M and an EBITDA of $7.4M.
Boutiques expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Boutiques valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $35.5M | XXX | $30.3M | XXX | XXX | XXX |
| Gross Profit | $35.5M | XXX | $26.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 86% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $7.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 24% | XXX | XXX | XXX |
| EBIT | $8.4M | XXX | $6.3M | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $1.7M | XXX | $4.2M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Boutiques's stock price is JPY 1315 (or $9).
Boutiques has current market cap of JPY 12.7B (or $87.5M), and EV of JPY 10.8B (or $74.0M).
See Boutiques trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $74.0M | $87.5M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Boutiques has market cap of $87.5M and EV of $74.0M.
Boutiques's trades at 2.6x EV/Revenue multiple, and 10.3x EV/EBITDA.
Equity research analysts estimate Boutiques's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Boutiques has a P/E ratio of 51.0x.
See valuation multiples for Boutiques and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $87.5M | XXX | $87.5M | XXX | XXX | XXX |
| EV (current) | $74.0M | XXX | $74.0M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 10.3x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 11.7x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 51.0x | XXX | 20.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 14.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBoutiques's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Boutiques's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Boutiques's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Boutiques and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 65% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Smartphoto Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Alibaba Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Baozun | XXX | XXX | XXX | XXX | XXX | XXX |
| Global-e | XXX | XXX | XXX | XXX | XXX | XXX |
| ZKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Boutiques acquired XXX companies to date.
Last acquisition by Boutiques was XXXXXXXX, XXXXX XXXXX XXXXXX . Boutiques acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Boutiques founded? | Boutiques was founded in 2006. |
| Where is Boutiques headquartered? | Boutiques is headquartered in Japan. |
| How many employees does Boutiques have? | As of today, Boutiques has 58 employees. |
| Is Boutiques publicy listed? | Yes, Boutiques is a public company listed on TKS. |
| What is the stock symbol of Boutiques? | Boutiques trades under 9272 ticker. |
| When did Boutiques go public? | Boutiques went public in 2018. |
| Who are competitors of Boutiques? | Similar companies to Boutiques include e.g. Smartphoto Group, Alibaba Group, Baozun, Global-e. |
| What is the current market cap of Boutiques? | Boutiques's current market cap is $87.5M |
| What is the current revenue of Boutiques? | Boutiques's last 12 months revenue is $35.5M. |
| What is the current EV/Revenue multiple of Boutiques? | Current revenue multiple of Boutiques is 2.1x. |
| Is Boutiques profitable? | Yes, Boutiques is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
