Switch theme
Sign up to access all valuation multiples
Boutiques Inc is engaged in the internet sales of nursing care products and others, organizing exhibitions related to nursing care, and M&A intermediary services to nursing care facilities, and web matching business which include matching opportunities for sellers and buyers in the nursing care and elderly market.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Boutiques has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Boutiques achieved revenue of $29.3M and an EBITDA of $7.1M.
Boutiques expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Boutiques valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $20.3M | $29.3M | XXX | XXX | XXX |
| Gross Profit | $12.4M | $17.5M | XXX | XXX | XXX |
| Gross Margin | 61% | 60% | XXX | XXX | XXX |
| EBITDA | $6.5M | $7.1M | XXX | XXX | XXX |
| EBITDA Margin | 32% | 24% | XXX | XXX | XXX |
| Net Profit | $2.3M | $4.1M | XXX | XXX | XXX |
| Net Margin | 11% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Boutiques's stock price is JPY 1258 (or $8).
Boutiques has current market cap of JPY 12.2B (or $81.1M), and EV of JPY 10.2B (or $68.0M).
See Boutiques trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.0M | $81.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Boutiques has market cap of $81.1M and EV of $68.0M.
Boutiques's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Boutiques's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Boutiques and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $68.0M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBoutiques's NTM/LTM revenue growth is n/a
Boutiques's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Boutiques's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Boutiques's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Boutiques and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 45% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Smartphoto Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Alibaba Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Baozun | XXX | XXX | XXX | XXX | XXX | XXX |
| Global-e | XXX | XXX | XXX | XXX | XXX | XXX |
| ZKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Boutiques acquired XXX companies to date.
Last acquisition by Boutiques was XXXXXXXX, XXXXX XXXXX XXXXXX . Boutiques acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Boutiques founded? | Boutiques was founded in 2006. |
| Where is Boutiques headquartered? | Boutiques is headquartered in Japan. |
| How many employees does Boutiques have? | As of today, Boutiques has 58 employees. |
| Is Boutiques publicy listed? | Yes, Boutiques is a public company listed on TKS. |
| What is the stock symbol of Boutiques? | Boutiques trades under 9272 ticker. |
| When did Boutiques go public? | Boutiques went public in 2018. |
| Who are competitors of Boutiques? | Similar companies to Boutiques include e.g. Smartphoto Group, Alibaba Group, Baozun, Global-e. |
| What is the current market cap of Boutiques? | Boutiques's current market cap is $81.1M |
| What is the current revenue growth of Boutiques? | Boutiques revenue growth between 2023 and 2024 was 45%. |
| Is Boutiques profitable? | Yes, Boutiques is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
