Switch theme
Sign up to access all valuation multiples
Bahnhof AB is an independent national Internet provider. It provides IP-based communication and entertainment services to consumers and companies in Europe. The company offers broadband, cloud, colocation, operational services, corporate, and customer testimonials services.
1994
265
LTM Revenue $218M
LTM EBITDA $34.9M
$610M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bahnhof has a last 12-month revenue (LTM) of $218M and a last 12-month EBITDA of $34.9M.
In the most recent fiscal year, Bahnhof achieved revenue of $208M and an EBITDA of $35.9M.
Bahnhof expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bahnhof valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $218M | XXX | $208M | XXX | XXX | XXX |
| Gross Profit | $218M | XXX | $60.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $34.9M | XXX | $35.9M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $28.3M | XXX | $27.6M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $23.3M | XXX | $22.7M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Bahnhof's stock price is SEK 61 (or $6).
Bahnhof has current market cap of SEK 6.6B (or $676M), and EV of SEK 5.9B (or $610M).
See Bahnhof trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $610M | $676M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Bahnhof has market cap of $676M and EV of $610M.
Bahnhof's trades at 2.9x EV/Revenue multiple, and 17.0x EV/EBITDA.
Equity research analysts estimate Bahnhof's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bahnhof has a P/E ratio of 29.0x.
See valuation multiples for Bahnhof and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $676M | XXX | $676M | XXX | XXX | XXX |
| EV (current) | $610M | XXX | $610M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 17.5x | XXX | 17.0x | XXX | XXX | XXX |
| EV/EBIT | 21.5x | XXX | 22.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.0x | XXX | 29.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 42.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBahnhof's last 12 month revenue growth is 12%
Bahnhof's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Bahnhof's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bahnhof's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bahnhof and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 45% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bahnhof acquired XXX companies to date.
Last acquisition by Bahnhof was XXXXXXXX, XXXXX XXXXX XXXXXX . Bahnhof acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Bahnhof founded? | Bahnhof was founded in 1994. |
| Where is Bahnhof headquartered? | Bahnhof is headquartered in Sweden. |
| How many employees does Bahnhof have? | As of today, Bahnhof has 265 employees. |
| Is Bahnhof publicy listed? | Yes, Bahnhof is a public company listed on STO. |
| What is the stock symbol of Bahnhof? | Bahnhof trades under BAHN B ticker. |
| When did Bahnhof go public? | Bahnhof went public in 2007. |
| Who are competitors of Bahnhof? | Similar companies to Bahnhof include e.g. e&, Space42, Jordan Telecom, KPN. |
| What is the current market cap of Bahnhof? | Bahnhof's current market cap is $676M |
| What is the current revenue of Bahnhof? | Bahnhof's last 12 months revenue is $218M. |
| What is the current revenue growth of Bahnhof? | Bahnhof revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Bahnhof? | Current revenue multiple of Bahnhof is 2.8x. |
| Is Bahnhof profitable? | Yes, Bahnhof is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Bahnhof? | Bahnhof's last 12 months EBITDA is $34.9M. |
| What is Bahnhof's EBITDA margin? | Bahnhof's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Bahnhof? | Current EBITDA multiple of Bahnhof is 17.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
