Switch theme
Sign up to access all valuation multiples
Bahnhof AB is an independent national Internet provider. It provides IP-based communication and entertainment services to consumers and companies in Europe. The company offers broadband, cloud, colocation, operational services, corporate, and customer testimonials services.
1994
265
LTM Revenue $207M
LTM EBITDA $32.8M
$494M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bahnhof has a last 12-month revenue of $207M and a last 12-month EBITDA of $32.8M.
In the most recent fiscal year, Bahnhof achieved revenue of $200M and an EBITDA of $34.5M.
Bahnhof expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bahnhof valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $186M | $200M | XXX | XXX | XXX |
| Gross Profit | $49.7M | $55.8M | XXX | XXX | XXX |
| Gross Margin | 27% | 28% | XXX | XXX | XXX |
| EBITDA | $33.9M | $34.5M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 17% | XXX | XXX | XXX |
| Net Profit | $17.8M | $21.3M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Bahnhof's stock price is SEK 51 (or $5).
Bahnhof has current market cap of SEK 5.5B (or $547M), and EV of SEK 5.0B (or $494M).
See Bahnhof trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $494M | $547M | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Bahnhof has market cap of $547M and EV of $494M.
Bahnhof's trades at 2.4x LTM EV/Revenue multiple, and 15.1x LTM EBITDA.
Analysts estimate Bahnhof's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bahnhof and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $494M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | XXX | XXX |
| P/E | 25.0x | XXX | XXX | XXX |
| P/E/Growth | 5.7x | XXX | XXX | XXX |
| EV/FCF | 36.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBahnhof's NTM/LTM revenue growth is 11%
Bahnhof's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Bahnhof's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bahnhof's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bahnhof and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bahnhof acquired XXX companies to date.
Last acquisition by Bahnhof was XXXXXXXX, XXXXX XXXXX XXXXXX . Bahnhof acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bahnhof founded? | Bahnhof was founded in 1994. |
| Where is Bahnhof headquartered? | Bahnhof is headquartered in Sweden. |
| How many employees does Bahnhof have? | As of today, Bahnhof has 265 employees. |
| Who is the CEO of Bahnhof? | Bahnhof's CEO is Mr. Jon Karlung. |
| Is Bahnhof publicy listed? | Yes, Bahnhof is a public company listed on STO. |
| What is the stock symbol of Bahnhof? | Bahnhof trades under BAHN B ticker. |
| When did Bahnhof go public? | Bahnhof went public in 2007. |
| Who are competitors of Bahnhof? | Similar companies to Bahnhof include e.g. e&, Space42, Jordan Telecom, KPN. |
| What is the current market cap of Bahnhof? | Bahnhof's current market cap is $547M |
| What is the current revenue of Bahnhof? | Bahnhof's last 12-month revenue is $207M. |
| What is the current EBITDA of Bahnhof? | Bahnhof's last 12-month EBITDA is $32.8M. |
| What is the current EV/Revenue multiple of Bahnhof? | Current revenue multiple of Bahnhof is 2.4x. |
| What is the current EV/EBITDA multiple of Bahnhof? | Current EBITDA multiple of Bahnhof is 15.1x. |
| What is the current revenue growth of Bahnhof? | Bahnhof revenue growth between 2023 and 2024 was 8%. |
| Is Bahnhof profitable? | Yes, Bahnhof is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
