Switch theme
Sign up to access all valuation multiples
Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.
2003
47
LTM Revenue $55.8M
Last FY EBITDA $8.2M
$86.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Atrae has a last 12-month revenue (LTM) of $55.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Atrae achieved revenue of $59.0M and an EBITDA of $8.2M.
Atrae expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Atrae valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $55.8M | XXX | $59.0M | XXX | XXX | XXX |
| Gross Profit | $55.8M | XXX | $51.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 88% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $8.2M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 14% | XXX | XXX | XXX |
| EBIT | $12.7M | XXX | $10.5M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $8.0M | XXX | $5.0M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Atrae's stock price is JPY 665 (or $5).
Atrae has current market cap of JPY 15.7B (or $108M), and EV of JPY 12.6B (or $86.8M).
See Atrae trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $86.8M | $108M | XXX | XXX | XXX | XXX | $0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Atrae has market cap of $108M and EV of $86.8M.
Atrae's trades at 1.5x EV/Revenue multiple, and 15.9x EV/EBITDA.
Equity research analysts estimate Atrae's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Atrae has a P/E ratio of 13.5x.
See valuation multiples for Atrae and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $108M | XXX | $108M | XXX | XXX | XXX |
| EV (current) | $86.8M | XXX | $86.8M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 15.9x | XXX | XXX | XXX |
| EV/EBIT | 6.8x | XXX | 7.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.5x | XXX | 17.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 12.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAtrae's last 12 month revenue growth is 6%
Atrae's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.9M for the same period.
Atrae's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Atrae's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Atrae and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Atrae acquired XXX companies to date.
Last acquisition by Atrae was XXXXXXXX, XXXXX XXXXX XXXXXX . Atrae acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Atrae founded? | Atrae was founded in 2003. |
| Where is Atrae headquartered? | Atrae is headquartered in Japan. |
| How many employees does Atrae have? | As of today, Atrae has 47 employees. |
| Who is the CEO of Atrae? | Atrae's CEO is Mr. Yoshihide Arai. |
| Is Atrae publicy listed? | Yes, Atrae is a public company listed on TKS. |
| What is the stock symbol of Atrae? | Atrae trades under 6194 ticker. |
| When did Atrae go public? | Atrae went public in 2016. |
| Who are competitors of Atrae? | Similar companies to Atrae include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Atrae? | Atrae's current market cap is $108M |
| What is the current revenue of Atrae? | Atrae's last 12 months revenue is $55.8M. |
| What is the current revenue growth of Atrae? | Atrae revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Atrae? | Current revenue multiple of Atrae is 1.6x. |
| Is Atrae profitable? | Yes, Atrae is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
