🚀 VC round data is live in beta, check it out!
Atrae Valuation Multiples
Discover revenue and EBITDA valuation multiples for Atrae and similar public comparables like Saramin, Robert Walters, DLH Holdings, Ework Group and more.
Atrae Overview
About Atrae
Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.
Founded
2003
HQ
Employees
47
Website
Sectors
Financials (LTM)
EV
$77M
Atrae Financials
Atrae reported last 12-month revenue of $52M.
In the same LTM period, Atrae generated $50M in gross profit and $6M in net income.
Revenue (LTM)
Atrae P&L
In the most recent fiscal year, Atrae reported revenue of $49M and EBITDA of $11M.
Atrae expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $52M | XXX | $49M | XXX | XXX | XXX |
| Gross Profit | $50M | XXX | $46M | XXX | XXX | XXX |
| Gross Margin | 97% | XXX | 93% | XXX | XXX | XXX |
| EBITDA | — | XXX | $11M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 22% | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $6M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 15% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Atrae Stock Performance
Atrae has current market cap of $100M, and enterprise value of $77M.
Market Cap Evolution
Atrae's stock price is $4.36.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $77M | $100M | -0.6% | XXX | XXX | XXX | $0.33 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAtrae Valuation Multiples
Atrae trades at 1.5x EV/Revenue multiple, and 7.0x EV/EBITDA.
EV / Revenue (LTM)
Atrae Financial Valuation Multiples
As of March 21, 2026, Atrae has market cap of $100M and EV of $77M.
Equity research analysts estimate Atrae's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Atrae has a P/E ratio of 16.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $100M | XXX | $100M | XXX | XXX | XXX |
| EV (current) | $77M | XXX | $77M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 8.0x | XXX | 6.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | 1.7x | XXX | XXX | XXX |
| P/E | 16.0x | XXX | 13.2x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 7.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Atrae Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Atrae Margins & Growth Rates
Atrae's revenue in the last 12 month grew by 11%.
Atrae's revenue per employee in the last FY averaged $1.1M.
Atrae Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Atrae Public Comps
See public comps and valuation multiples for other Recruitment & Staffing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Saramin | XXX | XXX | XXX | XXX | XXX | XXX |
| Robert Walters | XXX | XXX | XXX | XXX | XXX | XXX |
| DLH Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ework Group | XXX | XXX | XXX | XXX | XXX | XXX |
| S-Pool | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Atrae M&A Activity
Atrae acquired XXX companies to date.
Last acquisition by Atrae was on XXXXXXXX, XXXXX. Atrae acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Atrae
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAtrae Investment Activity
Atrae invested in XXX companies to date.
Atrae made its latest investment on XXXXXXXX, XXXXX. Atrae invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Atrae
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Atrae
| When was Atrae founded? | Atrae was founded in 2003. |
| Where is Atrae headquartered? | Atrae is headquartered in Japan. |
| How many employees does Atrae have? | As of today, Atrae has over 47 employees. |
| Who is the CEO of Atrae? | Atrae's CEO is Yoshihide Arai. |
| Is Atrae publicly listed? | Yes, Atrae is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Atrae? | Atrae trades under 6194 ticker. |
| When did Atrae go public? | Atrae went public in 2016. |
| Who are competitors of Atrae? | Atrae main competitors are Saramin, Robert Walters, DLH Holdings, Ework Group. |
| What is the current market cap of Atrae? | Atrae's current market cap is $100M. |
| What is the current revenue of Atrae? | Atrae's last 12 months revenue is $52M. |
| What is the current revenue growth of Atrae? | Atrae revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Atrae? | Current revenue multiple of Atrae is 1.5x. |
| Is Atrae profitable? | Yes, Atrae is net-income-positive (as of the last 12 months). |
| What is the current net income of Atrae? | Atrae's last 12 months net income is $6M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.