📣 VC round data is live. Check it out!

Atrae Valuation Multiples

Discover revenue and EBITDA valuation multiples for Atrae and similar public comparables like Robert Walters, Mastech Digital, DLH Holdings, S-Pool and more.

Atrae Overview

About Atrae

Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.


Founded

2003

HQ

Japan

Employees

47

Financials (LTM)

Revenue: $53M
Net Income: $6M

EV

$69M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Atrae Financials

Atrae reported last 12-month revenue of $53M.

In the same LTM period, Atrae generated $51M in gross profit and $6M in net income.

Revenue (LTM)


Atrae P&L

In the most recent fiscal year, Atrae reported revenue of $49M and EBITDA of $11M.

Atrae is profitable as of last fiscal year, with gross margin of 95%, EBITDA margin of 23%, and net margin of 15%.

See analyst estimates for Atrae
LTMLast FY202320242025202620272028
Revenue$53M$49M$51M$53M$50M
Gross Profit$51M$47M$45M$48M$47M
Gross Margin97%95%89%90%94%
EBITDA$11M$5M$9M$11M
EBITDA Margin23%10%16%23%
EBIT Margin17%24%14%19%21%
Net Profit$6M$8M$3M$5M$7M
Net Margin11%15%5%10%14%

Financial data powered by Morningstar, Inc.

Atrae Stock Performance

Atrae has current market cap of $92M, and enterprise value of $69M.

Market Cap Evolution


Atrae's stock price is $4.12.

Atrae share price increased by 2.1% in the last 30 days, and decreased by 1.6% in the last year.

Atrae has an EPS (earnings per share) of $0.34.

See more trading valuation data for Atrae
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$69M$92M0.1%2.1%-11.4%-1.6%$0.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Atrae Valuation Multiples

Atrae trades at 1.3x EV/Revenue multiple, and 6.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Atrae

EV / Revenue (LTM)


Atrae Financial Valuation Multiples

As of May 5, 2026, Atrae has market cap of $92M and EV of $69M.

Atrae has a P/E ratio of 15.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.4x1.3x1.3x1.4x
EV/EBITDA6.1x13.5x8.0x6.1x
EV/EBIT7.6x5.7x9.8x6.7x6.5x
EV/Gross Profit1.3x1.5x1.5x1.4x1.5x
P/E15.5x12.1x33.2x17.1x13.5x
EV/FCF6.1x10.6x7.7x6.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Atrae Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Atrae Margins & Growth Rates

Atrae grew revenue by 11% but net profit decreased by 37% in the last fiscal year.

In the most recent fiscal year, Atrae reported gross margin of 95%, EBITDA margin of 23%, and net margin of 15%.

See estimated margins and future growth rates for Atrae

Atrae Margins

Last FY202420252026202720282029
Gross Margin95%90%94%
EBITDA Margin23%16%23%
EBIT Margin24%19%21%14%
Net Margin15%10%14%9%
FCF Margin23%17%22%

Atrae Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%5%(6%)13%
Gross Profit Growth6%(2%)
EBITDA Growth69%32%
EBIT Growth(42%)47%3%(27%)
Net Profit Growth(37%)94%26%(22%)
FCF Growth37%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Atrae Operational KPIs

Atrae's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.8M for the same period.

Access forward-looking KPIs for Atrae
Last FY202320242025202620272028
Revenue per Employee$1.1M
Opex per Employee$0.8M
S&M Expenses to Revenue47%
Opex to Revenue71%75%71%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Atrae Competitors

Atrae competitors include Robert Walters, Mastech Digital, DLH Holdings, S-Pool, Ework Group, Saramin, Wantedly, BGSF, Staffline Group and Veteranpoolen.

Most Atrae public comparables operate across Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Robert Walters0.1x0.1x13.1x11.4x
Mastech Digital0.3x0.3x14.8x
DLH Holdings0.7x0.8x7.2x8.7x
S-Pool1.6x1.6x6.8x6.7x
Ework Group0.1x0.1x7.0x7.8x
Saramin(0.2x)(0.2x)
Wantedly0.7x0.8x2.2x
BGSF0.5x0.5x(6.1x)

This data is available for Pro users. Sign up to see all Atrae competitors and their valuation data.

Start Free Trial

Atrae Investment Activity

Atrae has invested in 1 company to date.

Latest investment by Atrae was on January 29th 2024. Atrae invested in Eucalia in their $8M Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Atrae

Eucalia
Description
Eucalia Inc is engaged in total medical management support, Operation of nursing care homes & Total support business for senior life, medical equipment business, etc.
HQ CountryJapan
HQ City
Deal Date29 Jan 2024
RoundSeries A
Raised$8M
InvestorsAtrae; Kyoto Financial Group; SBI Shinsei Bank; Sigmaxyz Holdings; Sumitomo Mitsui Trust Bank
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Atrae investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Atrae

When was Atrae founded?Atrae was founded in 2003.
Where is Atrae headquartered?Atrae is headquartered in Japan.
How many employees does Atrae have?As of today, Atrae has over 47 employees.
Who is the CEO of Atrae?Atrae's CEO is Yoshihide Arai.
Is Atrae publicly listed?Yes, Atrae is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Atrae?Atrae trades under 6194 ticker.
When did Atrae go public?Atrae went public in 2016.
Who are competitors of Atrae?Atrae main competitors include Robert Walters, Mastech Digital, DLH Holdings, S-Pool, Ework Group, Saramin, Wantedly, BGSF, Staffline Group, Veteranpoolen.
What is the current market cap of Atrae?Atrae's current market cap is $92M.
What is the current revenue of Atrae?Atrae's last 12 months revenue is $53M.
What is the current revenue growth of Atrae?Atrae revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Atrae?Current revenue multiple of Atrae is 1.3x.
Is Atrae profitable?Yes, Atrae is net-income-positive (as of the last 12 months).
What is the current net income of Atrae?Atrae's last 12 months net income is $6M.
How many companies Atrae has acquired to date?Atrae hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Atrae has invested to date?As of May 2026, Atrae has invested in 1 company.
What was the last Atrae investment?On 29th January 2024 Atrae invested in Eucalia, participating in a $8M Series A round, alongside Kyoto Financial Group, SBI Shinsei Bank, Sigmaxyz Holdings, and Sumitomo Mitsui Trust Bank.
In what companies Atrae invested in?Atrae invested in Eucalia.

See public comps similar to Atrae

Lists including Atrae

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial