Atom Corp operates and manages of a chain of restaurants in Tohoku, North Kanto, Tokai, and Hokuriku areas. It offers sushi, grilled meat, steak, Japanese food, western food, pork cutlet, shabushabu ramen and among others. The company has four operating segments namely restaurant segment, Izakaya segment, entertainment segment and others segment which includes the provision of operation guidance to franchised stores, and others.
1972
4.5K+
LTM Revenue $246M
Last FY EBITDA $16.0M
$886M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Atom has a last 12-month revenue (LTM) of $246M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Atom achieved revenue of $246M and an EBITDA of $16.0M.
Atom expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Atom valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $246M | XXX | $246M | XXX | XXX | XXX |
Gross Profit | n/a | XXX | $157M | XXX | XXX | XXX |
Gross Margin | n/a | XXX | 64% | XXX | XXX | XXX |
EBITDA | n/a | XXX | $16.0M | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 7% | XXX | XXX | XXX |
EBIT | -$4.6M | XXX | $1.7M | XXX | XXX | XXX |
EBIT Margin | -2% | XXX | 1% | XXX | XXX | XXX |
Net Profit | $3.7M | XXX | $3.7M | XXX | XXX | XXX |
Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 14, 2025, Atom's stock price is JPY 670 (or $5).
Atom has current market cap of JPY 129B (or $895M), and EV of JPY 128B (or $886M).
See Atom trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$886M | $895M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 14, 2025, Atom has market cap of $895M and EV of $886M.
Atom's trades at 3.6x EV/Revenue multiple, and 74.6x EV/EBITDA.
Equity research analysts estimate Atom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Atom has a P/E ratio of 244.1x.
See valuation multiples for Atom and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $895M | XXX | $895M | XXX | XXX | XXX |
EV (current) | $886M | XXX | $886M | XXX | XXX | XXX |
EV/Revenue | 3.6x | XXX | 3.6x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 74.6x | XXX | XXX | XXX |
EV/EBIT | -191.1x | XXX | 284.0x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | 244.1x | XXX | 4313.1x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -89.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAtom's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $34K for the same period.
Atom's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Atom's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Atom and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $34K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 63% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Atom acquired XXX companies to date.
Last acquisition by Atom was XXXXXXXX, XXXXX XXXXX XXXXXX . Atom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Atom founded? | Atom was founded in 1972. |
Where is Atom headquartered? | Atom is headquartered in Japan. |
How many employees does Atom have? | As of today, Atom has 4.5K+ employees. |
Is Atom publicy listed? | Yes, Atom is a public company listed on TKS. |
What is the stock symbol of Atom? | Atom trades under 7412 ticker. |
When did Atom go public? | Atom went public in 2000. |
Who are competitors of Atom? | Similar companies to Atom include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
What is the current market cap of Atom? | Atom's current market cap is $895M |
What is the current revenue of Atom? | Atom's last 12 months revenue is $246M. |
What is the current EV/Revenue multiple of Atom? | Current revenue multiple of Atom is 3.6x. |
Is Atom profitable? | Yes, Atom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.