🚀 VC round data is live in beta, check it out!
- Public Comps
- Atom
Atom Valuation Multiples
Discover revenue and EBITDA valuation multiples for Atom and similar public comparables like Westlife Foodworld, BJ's Restaurants, Elior Group, Collins Foods and more.
Atom Overview
About Atom
Atom Corp operates and manages of a chain of restaurants in Tohoku, North Kanto, Tokai, and Hokuriku areas. It offers sushi, grilled meat, steak, Japanese food, western food, pork cutlet, shabushabu ramen and among others. The company has four operating segments namely restaurant segment, Izakaya segment, entertainment segment and others segment which includes the provision of operation guidance to franchised stores, and others.
Founded
1972
HQ

Employees
4.5K
Website
Sectors
Financials (FY)
EV
$792M
Atom Financials
Atom reported last fiscal year revenue of $239M and EBITDA of $15M.
In the same fiscal year, Atom generated $142M in gross profit, $15M in EBITDA, and $4M in net income.
Revenue (LTM)
Atom P&L
In the most recent fiscal year, Atom reported revenue of $239M and EBITDA of $15M.
Atom expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $239M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $142M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 59% | XXX | XXX | XXX |
| EBITDA | — | XXX | $15M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 1% | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Atom Stock Performance
Atom has current market cap of $782M, and enterprise value of $792M.
Market Cap Evolution
Atom's stock price is $4.05.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $792M | $782M | -0.1% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAtom Valuation Multiples
Atom trades at 3.3x EV/Revenue multiple, and 54.5x EV/EBITDA.
EV / Revenue (LTM)
Atom Financial Valuation Multiples
As of April 12, 2026, Atom has market cap of $782M and EV of $792M.
Equity research analysts estimate Atom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Atom has a P/E ratio of 218.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $782M | XXX | $782M | XXX | XXX | XXX |
| EV (current) | $792M | XXX | $792M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 54.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 500.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 5.6x | XXX | XXX | XXX |
| P/E | — | XXX | 218.8x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (80.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Atom Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Atom Margins & Growth Rates
Atom's revenue in the last fiscal year declined by (1%).
Atom's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Atom Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Atom Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Westlife Foodworld | XXX | XXX | XXX | XXX | XXX | XXX |
| BJ's Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Elior Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Sweetgreen | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Atom M&A Activity
Atom acquired XXX companies to date.
Last acquisition by Atom was on XXXXXXXX, XXXXX. Atom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Atom
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAtom Investment Activity
Atom invested in XXX companies to date.
Atom made its latest investment on XXXXXXXX, XXXXX. Atom invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Atom
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Atom
| When was Atom founded? | Atom was founded in 1972. |
| Where is Atom headquartered? | Atom is headquartered in Japan. |
| How many employees does Atom have? | As of today, Atom has over 4K employees. |
| Is Atom publicly listed? | Yes, Atom is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Atom? | Atom trades under 7412 ticker. |
| When did Atom go public? | Atom went public in 2000. |
| Who are competitors of Atom? | Atom main competitors are Westlife Foodworld, BJ's Restaurants, Elior Group, Collins Foods. |
| What is the current market cap of Atom? | Atom's current market cap is $782M. |
| What is the current revenue of Atom? | Atom's last fiscal year revenue is $239M. |
| What is the current EV/Revenue multiple of Atom? | Current revenue multiple of Atom is 3.3x. |
| Is Atom profitable? | No, Atom is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.