Atom - Public Comps and Valuation Multiples

Atom Overview

About Atom

Atom Corp operates and manages of a chain of restaurants in Tohoku, North Kanto, Tokai, and Hokuriku areas. It offers sushi, grilled meat, steak, Japanese food, western food, pork cutlet, shabushabu ramen and among others. The company has four operating segments namely restaurant segment, Izakaya segment, entertainment segment and others segment which includes the provision of operation guidance to franchised stores, and others.

Founded

1972

HQ

Employees

4.5K+

Website

atom-corp.co.jp

Sectors

Restaurants & Nightlife

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$912M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Atom Financials

Atom has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Atom achieved revenue of $259M and an EBITDA of -$0.5M.

Atom expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Atom valuation multiples based on analyst estimates

Atom P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$247M	$259M	XXX	XXX	XXX
Gross Profit	$140M	$160M	XXX	XXX	XXX
Gross Margin	57%	62%	XXX	XXX	XXX
EBITDA	-$7.7M	-$0.5M	XXX	XXX	XXX
EBITDA Margin	-3%	0%	XXX	XXX	XXX
Net Profit	$2.3M	-$15.2M	XXX	XXX	XXX
Net Margin	1%	-6%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Atom Stock Performance

As of April 28, 2025, Atom's stock price is JPY 665 (or $5).

Atom has current market cap of JPY 128B (or $899M), and EV of JPY 130B (or $912M).

See Atom trading valuation data

Atom Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$912M	$899M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Atom Valuation Multiples

As of April 28, 2025, Atom has market cap of $899M and EV of $912M.

Atom's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Atom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Atom and 10K+ public comps

Atom Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$912M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Atom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Atom Valuation Multiples

Atom's NTM/LTM revenue growth is n/a

Atom's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $35K for the same period.

Over next 12 months, Atom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Atom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Atom and other 10K+ public comps

Atom Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	5%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	-93%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$35K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	23%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	62%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry