Atom - Public Comps and Valuation Multiples

Atom Overview

About Atom

Atom Corp operates and manages of a chain of restaurants in Tohoku, North Kanto, Tokai, and Hokuriku areas. It offers sushi, grilled meat, steak, Japanese food, western food, pork cutlet, shabushabu ramen and among others. The company has four operating segments namely restaurant segment, Izakaya segment, entertainment segment and others segment which includes the provision of operation guidance to franchised stores, and others.

Founded

1972

HQ

Employees

4.5K+

Website

atom-corp.co.jp

Sectors

Restaurants & Nightlife

Financials

LTM Revenue $232M

Last FY EBITDA $15.1M

EV

$754M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Atom Financials

As of September 2025, Atom reported last 12-month revenue of $232M.

In the same period, Atom achieved $3.5M in LTM net income.

See Atom valuation multiples based on analyst estimates

Atom P&L

In the most recent fiscal year, Atom reported revenue of $232M and EBITDA of $15.1M.

Atom expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Atom valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$232M	XXX	$232M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$148M	XXX	XXX	XXX
Gross Margin	n/a	XXX	64%	XXX	XXX	XXX
EBITDA	n/a	XXX	$15.1M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	7%	XXX	XXX	XXX
EBIT	-$4.4M	XXX	$1.6M	XXX	XXX	XXX
EBIT Margin	-2%	XXX	1%	XXX	XXX	XXX
Net Profit	$3.5M	XXX	$3.5M	XXX	XXX	XXX
Net Margin	1%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Atom including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $232M. In the most recent fiscal year, Atom achieved $232M in revenue and $15.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$232M	Analyst estimates available to subscribers	$232M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$148M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	63.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$15.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	6.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$4.4M	Analyst estimates available to subscribers	$1.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-1.9% EBIT margin	Analyst estimates available to subscribers	0.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$3.5M	Analyst estimates available to subscribers	$3.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.5% net profit margin	Analyst estimates available to subscribers	1.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Atom

This financial data table provides comprehensive performance metrics for Atom, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Atom generated $232M in revenue over the last twelve months.
Net income over the last twelve months reached $3.5M.

Fiscal Year Performance

In the most recent fiscal year, Atom reported $232M in total revenue.
Fiscal year EBITDA was $15.1M.
The company maintained a gross profit margin of 63.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 6.5%.
Net profit margin reached 1.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Atom. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Atom Stock Performance

Atom has current market cap of JPY 114B (or $746M), and EV of JPY 115B (or $754M).

Market Cap Evolution

Atom Stock Data

As of October 13, 2025, Atom's stock price is JPY 591 (or $4).

See Atom trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$754M	$746M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Atom Valuation Multiples

Atom's trades at 3.2x EV/Revenue multiple, and 67.2x EV/EBITDA.

See valuation multiples for Atom and 15K+ public comps

Atom Financial Valuation Multiples

As of October 13, 2025, Atom has market cap of $746M and EV of $754M.

Equity research analysts estimate Atom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Atom has a P/E ratio of 215.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$746M	XXX	$746M	XXX	XXX	XXX
EV (current)	$754M	XXX	$754M	XXX	XXX	XXX
EV/Revenue	3.3x	XXX	3.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	67.2x	XXX	XXX	XXX
EV/EBIT	-172.2x	XXX	255.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	215.4x	XXX	3804.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-80.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Atom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Atom Margins & Growth Rates

Atom's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $32K for the same period.

Atom's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Atom's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Atom and other 15K+ public comps

Atom Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	5%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$32K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	24%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	63%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial