Adani Ports and SEZ - Public Comps and Valuation Multiples

Adani Ports and SEZ Overview

About Adani Ports and SEZ

Adani Ports & Special Economic Zone Ltd is a port infrastructure company domiciled in India. The company owns, operates, develops, and maintains port terminals and port infrastructure in India, including operating and developing infrastructure at the Special Economic Zone in Mundra. Adani Ports & Special Economic Zone also owns and operates a private railway to transport container cargo, and provides storage, handling, and other logistics services. It has one business segment, namely developing, operating, and maintaining the ports services, ports-related Infrastructure development activities, and development of infrastructure at the contiguous Special Economic Zone at Mundra. The company generates the vast majority of its revenue domestically.

Founded

1998

HQ

Employees

3.2K+

Website

adaniports.com

Sectors

Logistics & Air Freight
Marine Transportation

Financials

LTM Revenue $3.9B

LTM EBITDA $2.3B

EV

$41.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Adani Ports and SEZ Financials

As of September 2025, Adani Ports and SEZ reported last 12-month revenue of $3.9B and EBITDA of $2.3B.

In the same period, Adani Ports and SEZ generated $2.8B in LTM gross profit and $1.4B in net income.

See Adani Ports and SEZ valuation multiples based on analyst estimates

Adani Ports and SEZ P&L

In the most recent fiscal year, Adani Ports and SEZ reported revenue of $3.4B and EBITDA of $2.3B.

Adani Ports and SEZ expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Adani Ports and SEZ valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.9B	XXX	$3.4B	XXX	XXX	XXX
Gross Profit	$2.8B	XXX	$2.1B	XXX	XXX	XXX
Gross Margin	73%	XXX	60%	XXX	XXX	XXX
EBITDA	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EBITDA Margin	59%	XXX	66%	XXX	XXX	XXX
EBIT	$1.8B	XXX	$1.6B	XXX	XXX	XXX
EBIT Margin	46%	XXX	46%	XXX	XXX	XXX
Net Profit	$1.4B	XXX	$1.3B	XXX	XXX	XXX
Net Margin	35%	XXX	36%	XXX	XXX	XXX
Net Debt	XXX	XXX	$4.8B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Adani Ports and SEZ including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.9B. EBITDA for the last twelve months was $2.3B. In the most recent fiscal year, Adani Ports and SEZ achieved $3.4B in revenue and $2.3B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.9B	Analyst estimates available to subscribers	$3.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.8B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	73.4% gross margin	Analyst estimates available to subscribers	60.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$2.3B	Analyst estimates available to subscribers	$2.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	59.3% EBITDA margin	Analyst estimates available to subscribers	65.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.8B	Analyst estimates available to subscribers	$1.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	46.0% EBIT margin	Analyst estimates available to subscribers	46.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.4B	Analyst estimates available to subscribers	$1.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	35.0% net profit margin	Analyst estimates available to subscribers	36.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$4.8B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Adani Ports and SEZ

This financial data table provides comprehensive performance metrics for Adani Ports and SEZ, a company based in India. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Adani Ports and SEZ generated $3.9B in revenue over the last twelve months.
The company achieved $2.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.8B.
Net income over the last twelve months reached $1.4B.

Fiscal Year Performance

In the most recent fiscal year, Adani Ports and SEZ reported $3.4B in total revenue.
Fiscal year EBITDA was $2.3B.
The company maintained a gross profit margin of 60.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 65.9%.
Net profit margin reached 36.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Adani Ports and SEZ. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Adani Ports and SEZ Stock Performance

Adani Ports and SEZ has current market cap of INR 3.19T (or $36.0B), and EV of INR 3.65T (or $41.1B).

Market Cap Evolution

Adani Ports and SEZ Stock Data

As of October 17, 2025, Adani Ports and SEZ's stock price is INR 1479 (or $17).

See Adani Ports and SEZ trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$41.1B	$36.0B	XXX	XXX	XXX	XXX	$0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Adani Ports and SEZ Valuation Multiples

Adani Ports and SEZ's trades at 12.3x EV/Revenue multiple, and 19.0x EV/EBITDA.

See valuation multiples for Adani Ports and SEZ and 15K+ public comps

Adani Ports and SEZ Financial Valuation Multiples

As of October 17, 2025, Adani Ports and SEZ has market cap of $36.0B and EV of $41.1B.

Equity research analysts estimate Adani Ports and SEZ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Adani Ports and SEZ has a P/E ratio of 26.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$36.0B	XXX	$36.0B	XXX	XXX	XXX
EV (current)	$41.1B	XXX	$41.1B	XXX	XXX	XXX
EV/Revenue	10.6x	XXX	12.3x	XXX	XXX	XXX
EV/EBITDA	17.9x	XXX	19.0x	XXX	XXX	XXX
EV/EBIT	23.0x	XXX	26.8x	XXX	XXX	XXX
EV/Gross Profit	14.4x	XXX	n/a	XXX	XXX	XXX
P/E	26.5x	XXX	30.9x	XXX	XXX	XXX
EV/FCF	56.9x	XXX	41.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Adani Ports and SEZ Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Adani Ports and SEZ Margins & Growth Rates

Adani Ports and SEZ's last 12 month revenue growth is 17%

Adani Ports and SEZ's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.1M for the same period.

Adani Ports and SEZ's rule of 40 is 83% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Adani Ports and SEZ's rule of X is 103% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Adani Ports and SEZ and other 15K+ public comps

Adani Ports and SEZ Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	17%	XXX	19%	XXX	XXX	XXX
EBITDA Margin	59%	XXX	65%	XXX	XXX	XXX
EBITDA Growth	16%	XXX	12%	XXX	XXX	XXX
Rule of 40	83%	XXX	83%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	103%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	14%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial