Switch theme
Sign up to access all valuation multiples
Adani Ports & Special Economic Zone Ltd is a port infrastructure company domiciled in India. The company owns, operates, develops, and maintains port terminals and port infrastructure in India, including operating and developing infrastructure at the Special Economic Zone in Mundra. Adani Ports & Special Economic Zone also owns and operates a private railway to transport container cargo, and provides storage, handling, and other logistics services. It has one business segment, namely developing, operating, and maintaining the ports services, ports-related Infrastructure development activities, and development of infrastructure at the contiguous Special Economic Zone at Mundra. The company generates the vast majority of its revenue domestically.
1998
1.2K+
LTM Revenue $3.5B
LTM EBITDA $2.2B
$33.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adani Ports and SEZ has a last 12-month revenue of $3.5B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Adani Ports and SEZ achieved revenue of $3.1B and an EBITDA of $1.9B.
Adani Ports and SEZ expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adani Ports and SEZ valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $3.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 46% | 43% | XXX | XXX | XXX |
| EBITDA | $1.3B | $1.9B | XXX | XXX | XXX |
| EBITDA Margin | 56% | 62% | XXX | XXX | XXX |
| Net Profit | $549M | $617M | XXX | XXX | XXX |
| Net Margin | 23% | 20% | XXX | XXX | XXX |
| Net Debt | $4.3B | $5.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Adani Ports and SEZ's stock price is INR 1164 (or $14).
Adani Ports and SEZ has current market cap of INR 2.51T (or $29.2B), and EV of INR 2.91T (or $33.7B).
See Adani Ports and SEZ trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.7B | $29.2B | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Adani Ports and SEZ has market cap of $29.2B and EV of $33.7B.
Adani Ports and SEZ's trades at 9.5x LTM EV/Revenue multiple, and 15.7x LTM EBITDA.
Analysts estimate Adani Ports and SEZ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adani Ports and SEZ and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $33.7B | XXX | XXX | XXX |
| EV/Revenue | 9.9x | XXX | XXX | XXX |
| EV/EBITDA | 16.1x | XXX | XXX | XXX |
| P/E | 25.5x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 65.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdani Ports and SEZ's NTM/LTM revenue growth is 15%
Adani Ports and SEZ's revenue per employee for the last fiscal year averaged $2.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Adani Ports and SEZ's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adani Ports and SEZ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adani Ports and SEZ and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 61% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 76% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adani Ports and SEZ acquired XXX companies to date.
Last acquisition by Adani Ports and SEZ was XXXXXXXX, XXXXX XXXXX XXXXXX . Adani Ports and SEZ acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adani Ports and SEZ founded? | Adani Ports and SEZ was founded in 1998. |
| Where is Adani Ports and SEZ headquartered? | Adani Ports and SEZ is headquartered in India. |
| How many employees does Adani Ports and SEZ have? | As of today, Adani Ports and SEZ has 1.2K+ employees. |
| Who is the CEO of Adani Ports and SEZ? | Adani Ports and SEZ's CEO is Mr. Ashwani Gupta. |
| Is Adani Ports and SEZ publicy listed? | Yes, Adani Ports and SEZ is a public company listed on BOM. |
| What is the stock symbol of Adani Ports and SEZ? | Adani Ports and SEZ trades under 532921 ticker. |
| When did Adani Ports and SEZ go public? | Adani Ports and SEZ went public in 2007. |
| Who are competitors of Adani Ports and SEZ? | Similar companies to Adani Ports and SEZ include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Adani Ports and SEZ? | Adani Ports and SEZ's current market cap is $29.2B |
| What is the current revenue of Adani Ports and SEZ? | Adani Ports and SEZ's last 12-month revenue is $3.5B. |
| What is the current EBITDA of Adani Ports and SEZ? | Adani Ports and SEZ's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Adani Ports and SEZ? | Current revenue multiple of Adani Ports and SEZ is 9.5x. |
| What is the current EV/EBITDA multiple of Adani Ports and SEZ? | Current EBITDA multiple of Adani Ports and SEZ is 15.7x. |
| What is the current revenue growth of Adani Ports and SEZ? | Adani Ports and SEZ revenue growth between 2023 and 2024 was 30%. |
| Is Adani Ports and SEZ profitable? | Yes, Adani Ports and SEZ is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
