Switch theme
Sign up to access all valuation multiples
Xperi Inc is a consumer and entertainment technology company. Its offering comprises a portfolio of software and services. The company creates extraordinary experiences at home and on the go for millions of consumers around the world, enabling audiences to connect with content in a more intelligent, immersive, and personal way. Its business is divided into four categories based on the products delivered and customers served: Pay-TV, Consumer Electronics, Connected Car, and Platform Solutions. It generates the majority of its revenue from the Consumer Electronics segment. Its also have sales in Japan, Europe and Middle East, China, South Korea, Latin America, and Others.
2021
1.7K+
LTM Revenue $491M
LTM EBITDA $76.9M
$343M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xperi has a last 12-month revenue (LTM) of $491M and a last 12-month EBITDA of $76.9M.
In the most recent fiscal year, Xperi achieved revenue of $494M and an EBITDA of $70.6M.
Xperi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xperi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $491M | XXX | $494M | XXX | XXX | XXX |
| Gross Profit | $387M | XXX | $380M | XXX | XXX | XXX |
| Gross Margin | 79% | XXX | 77% | XXX | XXX | XXX |
| EBITDA | $76.9M | XXX | $70.6M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $55.0M | XXX | -$85.5M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | -17% | XXX | XXX | XXX |
| Net Profit | -$29.9M | XXX | -$14.0M | XXX | XXX | XXX |
| Net Margin | -6% | XXX | -3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Xperi's stock price is $8.
Xperi has current market cap of $356M, and EV of $343M.
See Xperi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $343M | $356M | XXX | XXX | XXX | XXX | $0.99 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Xperi has market cap of $356M and EV of $343M.
Xperi's trades at 0.7x EV/Revenue multiple, and 4.9x EV/EBITDA.
Equity research analysts estimate Xperi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xperi has a P/E ratio of -11.9x.
See valuation multiples for Xperi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $356M | XXX | $356M | XXX | XXX | XXX |
| EV (current) | $343M | XXX | $343M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 6.2x | XXX | -4.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -11.9x | XXX | -25.4x | XXX | XXX | XXX |
| EV/FCF | -6.9x | XXX | -4.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXperi's last 12 month revenue growth is 3%
Xperi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Xperi's rule of 40 is -8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xperi's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Xperi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -8% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 94% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xperi acquired XXX companies to date.
Last acquisition by Xperi was XXXXXXXX, XXXXX XXXXX XXXXXX . Xperi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Xperi founded? | Xperi was founded in 2021. |
| Where is Xperi headquartered? | Xperi is headquartered in United States of America. |
| How many employees does Xperi have? | As of today, Xperi has 1.7K+ employees. |
| Who is the CEO of Xperi? | Xperi's CEO is Mr. Jon E. Kirchner. |
| Is Xperi publicy listed? | Yes, Xperi is a public company listed on NYS. |
| What is the stock symbol of Xperi? | Xperi trades under XPER ticker. |
| When did Xperi go public? | Xperi went public in 2022. |
| Who are competitors of Xperi? | Similar companies to Xperi include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Xperi? | Xperi's current market cap is $356M |
| What is the current revenue of Xperi? | Xperi's last 12 months revenue is $491M. |
| What is the current revenue growth of Xperi? | Xperi revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Xperi? | Current revenue multiple of Xperi is 0.7x. |
| Is Xperi profitable? | Yes, Xperi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xperi? | Xperi's last 12 months EBITDA is $76.9M. |
| What is Xperi's EBITDA margin? | Xperi's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Xperi? | Current EBITDA multiple of Xperi is 4.5x. |
| What is the current FCF of Xperi? | Xperi's last 12 months FCF is -$50.0M. |
| What is Xperi's FCF margin? | Xperi's last 12 months FCF margin is -10%. |
| What is the current EV/FCF multiple of Xperi? | Current FCF multiple of Xperi is -6.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
