Switch theme
Sign up to access all valuation multiples
Xperi Inc consumer and entertainment technology company. Its offering comprises a portfolio of software and services. The company creates extraordinary experiences at home and on the go for millions of consumers around the world, enabling audiences to connect with content in a more intelligent, immersive, and personal way. Its business is divided into four categories based on the products delivered and customers served: Pay-TV, Consumer Electronics, Connected Car, and Platform Solutions. It generates the majority of its revenue from the Consumer Electronics segment. Its also have sales in Japan, Europe and Middle East, China, South Korea, Latin America, and Others.
2021
1.7K+
LTM Revenue $492M
LTM EBITDA $76.1M
$254M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xperi has a last 12-month revenue of $492M and a last 12-month EBITDA of $76.1M.
In the most recent fiscal year, Xperi achieved revenue of $494M and an EBITDA of $70.6M.
Xperi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xperi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $521M | $494M | XXX | XXX | XXX |
| Gross Profit | $379M | $403M | XXX | XXX | XXX |
| Gross Margin | 73% | 82% | XXX | XXX | XXX |
| EBITDA | -$53.5M | $70.6M | XXX | XXX | XXX |
| EBITDA Margin | -10% | 14% | XXX | XXX | XXX |
| Net Profit | -$757M | -$137M | XXX | XXX | XXX |
| Net Margin | -145% | -28% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Xperi's stock price is $7.
Xperi has current market cap of $299M, and EV of $254M.
See Xperi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $254M | $299M | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Xperi has market cap of $299M and EV of $254M.
Xperi's trades at 0.5x LTM EV/Revenue multiple, and 3.3x LTM EBITDA.
Analysts estimate Xperi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Xperi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $254M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 3.6x | XXX | XXX | XXX |
| P/E | -21.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXperi's NTM/LTM revenue growth is 2%
Xperi's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Xperi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Xperi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Xperi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -232% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 44% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 39% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 94% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xperi acquired XXX companies to date.
Last acquisition by Xperi was XXXXXXXX, XXXXX XXXXX XXXXXX . Xperi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Xperi founded? | Xperi was founded in 2021. |
| Where is Xperi headquartered? | Xperi is headquartered in United States of America. |
| How many employees does Xperi have? | As of today, Xperi has 1.7K+ employees. |
| Who is the CEO of Xperi? | Xperi's CEO is Mr. Jon E. Kirchner. |
| Is Xperi publicy listed? | Yes, Xperi is a public company listed on NYS. |
| What is the stock symbol of Xperi? | Xperi trades under XPER ticker. |
| When did Xperi go public? | Xperi went public in 2022. |
| Who are competitors of Xperi? | Similar companies to Xperi include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Xperi? | Xperi's current market cap is $299M |
| What is the current revenue of Xperi? | Xperi's last 12-month revenue is $492M. |
| What is the current EBITDA of Xperi? | Xperi's last 12-month EBITDA is $76.1M. |
| What is the current EV/Revenue multiple of Xperi? | Current revenue multiple of Xperi is 0.5x. |
| What is the current EV/EBITDA multiple of Xperi? | Current EBITDA multiple of Xperi is 3.3x. |
| What is the current revenue growth of Xperi? | Xperi revenue growth between 2023 and 2024 was -5%. |
| Is Xperi profitable? | Yes, Xperi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
