Switch theme
Sign up to access all valuation multiples
Wellnet Corp provides payment services that connect real-time payment of cash by connecting store terminals of convenience stores with the company and business operators. Its service offerings include payment secretary, multipayment service, bus IT solution, convenience store cash receiving service, remittance service, invoice issuance agency service, electronic ticket electronic authentication service, and various other application services.
1983
129
LTM Revenue $67.3M
LTM EBITDA n/a
-$56.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wellnet has a last 12-month revenue of $67.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wellnet achieved revenue of $67.3M and an EBITDA of $10.2M.
Wellnet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wellnet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $62.6M | $67.3M | XXX | XXX | XXX |
| Gross Profit | n/a | $12.3M | XXX | XXX | XXX |
| Gross Margin | NaN% | 18% | XXX | XXX | XXX |
| EBITDA | $9.1M | $10.2M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 15% | XXX | XXX | XXX |
| Net Profit | n/a | $4.2M | XXX | XXX | XXX |
| Net Margin | NaN% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wellnet's stock price is JPY 696 (or $5).
Wellnet has current market cap of JPY 13.0B (or $86.4M), and EV of -JPY 8.5B (or -$56.7M).
See Wellnet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$56.7M | $86.4M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wellnet has market cap of $86.4M and EV of -$56.7M.
Wellnet's trades at -0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wellnet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wellnet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$56.7M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWellnet's NTM/LTM revenue growth is -100%
Wellnet's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $47K for the same period.
Over next 12 months, Wellnet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wellnet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wellnet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $47K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wellnet acquired XXX companies to date.
Last acquisition by Wellnet was XXXXXXXX, XXXXX XXXXX XXXXXX . Wellnet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wellnet founded? | Wellnet was founded in 1983. |
| Where is Wellnet headquartered? | Wellnet is headquartered in Japan. |
| How many employees does Wellnet have? | As of today, Wellnet has 129 employees. |
| Is Wellnet publicy listed? | Yes, Wellnet is a public company listed on TKS. |
| What is the stock symbol of Wellnet? | Wellnet trades under 2428 ticker. |
| When did Wellnet go public? | Wellnet went public in 2004. |
| Who are competitors of Wellnet? | Similar companies to Wellnet include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Wellnet? | Wellnet's current market cap is $86.4M |
| What is the current revenue of Wellnet? | Wellnet's last 12-month revenue is $67.3M. |
| What is the current EV/Revenue multiple of Wellnet? | Current revenue multiple of Wellnet is -0.8x. |
| What is the current revenue growth of Wellnet? | Wellnet revenue growth between 2023 and 2024 was 8%. |
| Is Wellnet profitable? | Yes, Wellnet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
