Switch theme
Sign up to access all valuation multiples
Waaree Renewable Technologies Ltd is engaged in the business of generation of power and providing consultancy services. It offers sustainable partnerships by providing renewable energy solutions to industrial, institutional, and commercial sectors and improves their profitability through the long-term renewable power supply. It generates maximum revenue from the EPC Contracts. Its projects include Ground Mounted, Rooftop Solar and Floating Solar.
1999
176
LTM Revenue n/a
LTM EBITDA n/a
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Waaree RTL has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Waaree RTL achieved revenue of $102M and an EBITDA of $24.3M.
Waaree RTL expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Waaree RTL valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $40.7M | $102M | XXX | XXX | XXX |
| Gross Profit | $3.7M | $11.4M | XXX | XXX | XXX |
| Gross Margin | 9% | 11% | XXX | XXX | XXX |
| EBITDA | $9.9M | $24.3M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 24% | XXX | XXX | XXX |
| Net Profit | $1.0M | $6.4M | XXX | XXX | XXX |
| Net Margin | 2% | 6% | XXX | XXX | XXX |
| Net Debt | $3.3M | $4.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Waaree RTL's stock price is INR 884 (or $10).
Waaree RTL has current market cap of INR 92.1B (or $1.1B), and EV of INR 90.5B (or $1.1B).
See Waaree RTL trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.1B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Waaree RTL has market cap of $1.1B and EV of $1.1B.
Waaree RTL's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Waaree RTL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Waaree RTL and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 10.3x | XXX | XXX | XXX |
| EV/EBITDA | 43.2x | XXX | XXX | XXX |
| P/E | 62.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 78.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWaaree RTL's NTM/LTM revenue growth is n/a
Waaree RTL's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $19K for the same period.
Over next 12 months, Waaree RTL's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Waaree RTL's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Waaree RTL and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 150% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 146% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waaree RTL acquired XXX companies to date.
Last acquisition by Waaree RTL was XXXXXXXX, XXXXX XXXXX XXXXXX . Waaree RTL acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Waaree RTL founded? | Waaree RTL was founded in 1999. |
| Where is Waaree RTL headquartered? | Waaree RTL is headquartered in India. |
| How many employees does Waaree RTL have? | As of today, Waaree RTL has 176 employees. |
| Is Waaree RTL publicy listed? | Yes, Waaree RTL is a public company listed on BOM. |
| What is the stock symbol of Waaree RTL? | Waaree RTL trades under 534618 ticker. |
| When did Waaree RTL go public? | Waaree RTL went public in 2012. |
| Who are competitors of Waaree RTL? | Similar companies to Waaree RTL include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Waaree RTL? | Waaree RTL's current market cap is $1.1B |
| What is the current revenue growth of Waaree RTL? | Waaree RTL revenue growth between 2023 and 2024 was 150%. |
| Is Waaree RTL profitable? | Yes, Waaree RTL is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
