Switch theme
Sign up to access all valuation multiples
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services.
2001
708
LTM Revenue $264M
Last FY EBITDA $43.3M
$301M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vision has a last 12-month revenue (LTM) of $264M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vision achieved revenue of $246M and an EBITDA of $43.3M.
Vision expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vision valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $264M | XXX | $246M | XXX | XXX | XXX |
| Gross Profit | $160M | XXX | $142M | XXX | XXX | XXX |
| Gross Margin | 61% | XXX | 58% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $43.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBIT | $41.2M | XXX | $37.1M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $27.2M | XXX | $23.4M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 9, 2025, Vision's stock price is JPY 1093 (or $8).
Vision has current market cap of JPY 53.5B (or $370M), and EV of JPY 43.5B (or $301M).
See Vision trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $301M | $370M | XXX | XXX | XXX | XXX | $0.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 9, 2025, Vision has market cap of $370M and EV of $301M.
Vision's trades at 1.2x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate Vision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vision has a P/E ratio of 13.6x.
See valuation multiples for Vision and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $370M | XXX | $370M | XXX | XXX | XXX |
| EV (current) | $301M | XXX | $301M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 7.3x | XXX | 8.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.6x | XXX | 15.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVision's last 12 month revenue growth is 10%
Vision's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Vision's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vision's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vision and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vision acquired XXX companies to date.
Last acquisition by Vision was XXXXXXXX, XXXXX XXXXX XXXXXX . Vision acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vision founded? | Vision was founded in 2001. |
| Where is Vision headquartered? | Vision is headquartered in Japan. |
| How many employees does Vision have? | As of today, Vision has 708 employees. |
| Who is the CEO of Vision? | Vision's CEO is Mr. Kenichi Sano. |
| Is Vision publicy listed? | Yes, Vision is a public company listed on TKS. |
| What is the stock symbol of Vision? | Vision trades under 9416 ticker. |
| When did Vision go public? | Vision went public in 2015. |
| Who are competitors of Vision? | Similar companies to Vision include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Vision? | Vision's current market cap is $370M |
| What is the current revenue of Vision? | Vision's last 12 months revenue is $264M. |
| What is the current revenue growth of Vision? | Vision revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Vision? | Current revenue multiple of Vision is 1.1x. |
| Is Vision profitable? | Yes, Vision is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
