Vision - Public Comps and Valuation Multiples

Vision Overview

About Vision

Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services.

Founded

2001

HQ

Employees

708

Website

vision-net.co.jp

Sectors

Telecom Service Providers
Internet Service Providers

Financials

LTM Revenue $261M

Last FY EBITDA $41.8M

EV

$338M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Vision Financials

As of September 2025, Vision reported last 12-month revenue of $261M.

In the same period, Vision generated $143M in LTM gross profit and $27.7M in net income.

See Vision valuation multiples based on analyst estimates

Vision P&L

In the most recent fiscal year, Vision reported revenue of $237M and EBITDA of $41.8M.

Vision expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vision valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$261M	XXX	$237M	XXX	XXX	XXX
Gross Profit	$143M	XXX	$137M	XXX	XXX	XXX
Gross Margin	55%	XXX	58%	XXX	XXX	XXX
EBITDA	n/a	XXX	$41.8M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	18%	XXX	XXX	XXX
EBIT	$41.5M	XXX	$35.9M	XXX	XXX	XXX
EBIT Margin	16%	XXX	15%	XXX	XXX	XXX
Net Profit	$27.7M	XXX	$22.6M	XXX	XXX	XXX
Net Margin	11%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Vision including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $261M. In the most recent fiscal year, Vision achieved $237M in revenue and $41.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$261M	Analyst estimates available to subscribers	$237M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$143M	Analyst estimates available to subscribers	$137M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	54.7% gross margin	Analyst estimates available to subscribers	57.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$41.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	17.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$41.5M	Analyst estimates available to subscribers	$35.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.9% EBIT margin	Analyst estimates available to subscribers	15.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$27.7M	Analyst estimates available to subscribers	$22.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.6% net profit margin	Analyst estimates available to subscribers	9.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Vision

This financial data table provides comprehensive performance metrics for Vision, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Vision generated $261M in revenue over the last twelve months.
Gross profit for the last twelve months was $143M.
Net income over the last twelve months reached $27.7M.

Fiscal Year Performance

In the most recent fiscal year, Vision reported $237M in total revenue.
Fiscal year EBITDA was $41.8M.
The company maintained a gross profit margin of 57.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.6%.
Net profit margin reached 9.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Vision. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Vision Stock Performance

Vision has current market cap of JPY 61.6B (or $412M), and EV of JPY 50.6B (or $338M).

Market Cap Evolution

Vision Stock Data

As of October 7, 2025, Vision's stock price is JPY 1252 (or $8).

See Vision trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$338M	$412M	XXX	XXX	XXX	XXX	$0.57

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Vision Valuation Multiples

Vision's trades at 1.4x EV/Revenue multiple, and 8.1x EV/EBITDA.

See valuation multiples for Vision and 15K+ public comps

Vision Financial Valuation Multiples

As of October 7, 2025, Vision has market cap of $412M and EV of $338M.

Equity research analysts estimate Vision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vision has a P/E ratio of 14.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$412M	XXX	$412M	XXX	XXX	XXX
EV (current)	$338M	XXX	$338M	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.4x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	8.1x	XXX	XXX	XXX
EV/EBIT	8.1x	XXX	9.4x	XXX	XXX	XXX
EV/Gross Profit	2.4x	XXX	n/a	XXX	XXX	XXX
P/E	14.8x	XXX	18.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	24.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Vision Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Vision Margins & Growth Rates

Vision's last 12 month revenue growth is 9%

Vision's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Vision's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vision's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vision and other 15K+ public comps

Vision Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	18%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	20%	XXX	XXX	XXX
Rule of 40	26%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	43%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial