🚀 VC round data is live in beta, check it out!
Vision Valuation Multiples
Discover revenue and EBITDA valuation multiples for Vision and similar public comparables like Shaanxi BC & TV Network, APSTAR, Kinx, ONATEL Burkina Faso and more.
Vision Overview
About Vision
Vision Inc provides telecommunications services. The company's services include Information and Communications, Fixed-line telecommunications, Mobile Communications, Broadband, Office automation equipment, and Internet media. It also offers WiFi services.
Founded
2001
HQ
Employees
708
Website
Sectors
Financials (LTM)
EV
$300M
Vision Financials
Vision reported last 12-month revenue of $256M.
In the same LTM period, Vision generated $30M in net income.
Revenue (LTM)
Vision P&L
In the most recent fiscal year, Vision reported revenue of $254M and EBITDA of $46M.
Vision expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $256M | XXX | $254M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $136M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 54% | XXX | XXX | XXX |
| EBITDA | — | XXX | $46M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $30M | XXX | $29M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vision Stock Performance
Vision has current market cap of $373M, and enterprise value of $300M.
Market Cap Evolution
Vision's stock price is $7.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $300M | $373M | 0.5% | XXX | XXX | XXX | $0.60 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVision Valuation Multiples
Vision trades at 1.2x EV/Revenue multiple, and 6.5x EV/EBITDA.
EV / Revenue (LTM)
Vision Financial Valuation Multiples
As of April 11, 2026, Vision has market cap of $373M and EV of $300M.
Equity research analysts estimate Vision's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vision has a P/E ratio of 12.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $373M | XXX | $373M | XXX | XXX | XXX |
| EV (current) | $300M | XXX | $300M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBIT | 6.9x | XXX | 7.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.2x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | 12.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 28.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vision Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Vision Margins & Growth Rates
Vision's revenue in the last 12 month grew by 3%.
Vision's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Vision Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Vision Public Comps
See public comps and valuation multiples for other Telecom Service Providers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shaanxi BC & TV Network | XXX | XXX | XXX | XXX | XXX | XXX |
| APSTAR | XXX | XXX | XXX | XXX | XXX | XXX |
| Kinx | XXX | XXX | XXX | XXX | XXX | XXX |
| ONATEL Burkina Faso | XXX | XXX | XXX | XXX | XXX | XXX |
| ATN International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vision M&A Activity
Vision acquired XXX companies to date.
Last acquisition by Vision was on XXXXXXXX, XXXXX. Vision acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Vision
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVision Investment Activity
Vision invested in XXX companies to date.
Vision made its latest investment on XXXXXXXX, XXXXX. Vision invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Vision
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vision
| When was Vision founded? | Vision was founded in 2001. |
| Where is Vision headquartered? | Vision is headquartered in Japan. |
| How many employees does Vision have? | As of today, Vision has over 708 employees. |
| Who is the CEO of Vision? | Vision's CEO is Kenichi Sano. |
| Is Vision publicly listed? | Yes, Vision is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Vision? | Vision trades under 9416 ticker. |
| When did Vision go public? | Vision went public in 2015. |
| Who are competitors of Vision? | Vision main competitors are Shaanxi BC & TV Network, APSTAR, Kinx, ONATEL Burkina Faso. |
| What is the current market cap of Vision? | Vision's current market cap is $373M. |
| What is the current revenue of Vision? | Vision's last 12 months revenue is $256M. |
| What is the current revenue growth of Vision? | Vision revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Vision? | Current revenue multiple of Vision is 1.2x. |
| Is Vision profitable? | Yes, Vision is net-income-positive (as of the last 12 months). |
| What is the current net income of Vision? | Vision's last 12 months net income is $30M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.