Switch theme
Sign up to access all valuation multiples
Virtualware 2007 SA is engaged in building business applications globally, Virtualware is considered one of the world’s experts in 3D-driven enterprise software as a service. The company delivers a professional and practical approach to real-time 3D by providing companies and institutions with the tools and support needed to grow, strengthen, and advance in their adoption of this technology.
2004
45
LTM Revenue $4.9M
LTM EBITDA n/a
$41.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Virtualware has a last 12-month revenue of $4.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Virtualware achieved revenue of $4.9M and an EBITDA of $0.5M.
Virtualware expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Virtualware valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.5M | $4.9M | XXX | XXX | XXX |
| Gross Profit | $0.4M | $1.0M | XXX | XXX | XXX |
| Gross Margin | 12% | 20% | XXX | XXX | XXX |
| EBITDA | $0.3M | $0.5M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 10% | XXX | XXX | XXX |
| Net Profit | -$0.5M | $0.4M | XXX | XXX | XXX |
| Net Margin | -13% | 9% | XXX | XXX | XXX |
| Net Debt | $2.9M | $2.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Virtualware's stock price is EUR 8 (or $9).
Virtualware has current market cap of EUR 37.0M (or $39.7M), and EV of EUR 38.3M (or $41.1M).
See Virtualware trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $41.1M | $39.7M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Virtualware has market cap of $39.7M and EV of $41.1M.
Virtualware's trades at 8.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Virtualware's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Virtualware and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $41.1M | XXX | XXX | XXX |
| EV/Revenue | 8.4x | XXX | XXX | XXX |
| EV/EBITDA | 86.4x | XXX | XXX | XXX |
| P/E | 2438.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 82.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVirtualware's NTM/LTM revenue growth is 13%
Virtualware's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $28K for the same period.
Over next 12 months, Virtualware's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Virtualware's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Virtualware and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 78% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $28K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddled Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Virtualware acquired XXX companies to date.
Last acquisition by Virtualware was XXXXXXXX, XXXXX XXXXX XXXXXX . Virtualware acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Virtualware founded? | Virtualware was founded in 2004. |
| Where is Virtualware headquartered? | Virtualware is headquartered in France. |
| How many employees does Virtualware have? | As of today, Virtualware has 45 employees. |
| Is Virtualware publicy listed? | Yes, Virtualware is a public company listed on PAR. |
| What is the stock symbol of Virtualware? | Virtualware trades under MLVIR ticker. |
| When did Virtualware go public? | Virtualware went public in 2023. |
| Who are competitors of Virtualware? | Similar companies to Virtualware include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Huddled Group. |
| What is the current market cap of Virtualware? | Virtualware's current market cap is $39.7M |
| What is the current revenue of Virtualware? | Virtualware's last 12-month revenue is $4.9M. |
| What is the current EV/Revenue multiple of Virtualware? | Current revenue multiple of Virtualware is 8.4x. |
| What is the current revenue growth of Virtualware? | Virtualware revenue growth between 2023 and 2024 was 41%. |
| Is Virtualware profitable? | Yes, Virtualware is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
