Switch theme
Sign up to access all valuation multiples
Vesync focuses on online marketing and sale of self-designed and self-developed small home appliances and smart home devices to North American, European and Asian markets. In 2024, around 75% of sales was generated through Amazon, and the remainder came from other e-commerce platforms and offline retailers. The company owns three core brands: Levoit for home environment appliances, Etekcity for smart home gadgets, health monitoring devices, outdoor recreation products, and personal-care products, and Cosori for kitchen and dining appliances.
2019
1.3K+
LTM Revenue $5.3B
LTM EBITDA $961M
$616M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vesync has a last 12-month revenue of $5.3B and a last 12-month EBITDA of $961M.
In the most recent fiscal year, Vesync achieved revenue of $75.3M and an EBITDA of $12.3M.
Vesync expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vesync valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $63.1M | $75.3M | XXX | XXX | XXX |
| Gross Profit | $22.6M | $18.3M | XXX | XXX | XXX |
| Gross Margin | 36% | 24% | XXX | XXX | XXX |
| EBITDA | -$1.7M | $12.3M | XXX | XXX | XXX |
| EBITDA Margin | -3% | 16% | XXX | XXX | XXX |
| Net Profit | $5.3M | -$2.1M | XXX | XXX | XXX |
| Net Margin | 8% | -3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vesync's stock price is HKD 5 (or $1).
Vesync has current market cap of HKD 6.2B (or $800M), and EV of HKD 4.8B (or $616M).
See Vesync trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $616M | $800M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vesync has market cap of $800M and EV of $616M.
Vesync's trades at 0.9x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate Vesync's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vesync and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $616M | XXX | XXX | XXX |
| EV/Revenue | 8.2x | XXX | XXX | XXX |
| EV/EBITDA | 49.9x | XXX | XXX | XXX |
| P/E | 80.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 46.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVesync's NTM/LTM revenue growth is 12%
Vesync's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $18K for the same period.
Over next 12 months, Vesync's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vesync's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vesync and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -832% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vesync acquired XXX companies to date.
Last acquisition by Vesync was XXXXXXXX, XXXXX XXXXX XXXXXX . Vesync acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vesync founded? | Vesync was founded in 2019. |
| Where is Vesync headquartered? | Vesync is headquartered in Hong Kong. |
| How many employees does Vesync have? | As of today, Vesync has 1.3K+ employees. |
| Is Vesync publicy listed? | Yes, Vesync is a public company listed on HKG. |
| What is the stock symbol of Vesync? | Vesync trades under 02148 ticker. |
| When did Vesync go public? | Vesync went public in 2020. |
| Who are competitors of Vesync? | Similar companies to Vesync include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Vesync? | Vesync's current market cap is $800M |
| What is the current revenue of Vesync? | Vesync's last 12-month revenue is $5.3B. |
| What is the current EBITDA of Vesync? | Vesync's last 12-month EBITDA is $961M. |
| What is the current EV/Revenue multiple of Vesync? | Current revenue multiple of Vesync is 0.9x. |
| What is the current EV/EBITDA multiple of Vesync? | Current EBITDA multiple of Vesync is 5.0x. |
| What is the current revenue growth of Vesync? | Vesync revenue growth between 2023 and 2024 was 19%. |
| Is Vesync profitable? | Yes, Vesync is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
