🚀 VC round data is live in beta, check it out!
- Public Comps
- Vega Corp
Vega Corp Valuation Multiples
Discover revenue and EBITDA valuation multiples for Vega Corp and similar public comparables like Medifast, Autoserver Co, Meb Corporation, HKTV and more.
Vega Corp Overview
About Vega Corp
Vega Corp Co Ltd operates EC platform focused on lifestyle furniture, interior products, and sundries. The company sells furniture and interior products. It is engaged in the provision of Internet mail-order businesses of furniture and interior, and operation of a international e-commerce (EC) site targeted for cross-border market. The E-commerce platform is engaged in purchasing and sale of sofas, chairs and beds.
Founded
2004
HQ

Employees
254
Website
Financials (FY)
EV
$111M
Vega Corp Financials
Vega Corp reported last fiscal year revenue of $109M and EBITDA of $7M.
In the same fiscal year, Vega Corp generated $51M in gross profit, $7M in EBITDA, and $4M in net income.
Revenue (LTM)
Vega Corp P&L
In the most recent fiscal year, Vega Corp reported revenue of $109M and EBITDA of $7M.
Vega Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $109M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $51M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 47% | XXX | XXX | XXX |
| EBITDA | — | XXX | $7M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 6% | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vega Corp Stock Performance
Vega Corp has current market cap of $121M, and enterprise value of $111M.
Market Cap Evolution
Vega Corp's stock price is $11.42.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $111M | $121M | 0.3% | XXX | XXX | XXX | $0.38 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVega Corp Valuation Multiples
Vega Corp trades at 1.0x EV/Revenue multiple, and 15.5x EV/EBITDA.
EV / Revenue (LTM)
Vega Corp Financial Valuation Multiples
As of April 19, 2026, Vega Corp has market cap of $121M and EV of $111M.
Equity research analysts estimate Vega Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vega Corp has a P/E ratio of 30.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $121M | XXX | $121M | XXX | XXX | XXX |
| EV (current) | $111M | XXX | $111M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 15.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 17.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.1x | XXX | XXX | XXX |
| P/E | — | XXX | 30.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 43.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vega Corp Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Vega Corp Margins & Growth Rates
Vega Corp's revenue in the last fiscal year declined by (0%).
Vega Corp's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Vega Corp Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Vega Corp Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Vega Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| Medifast | XXX | XXX | XXX | XXX | XXX | XXX |
| Autoserver Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| HKTV | XXX | XXX | XXX | XXX | XXX | XXX |
| a.k.a. Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vega Corp M&A Activity
Vega Corp acquired XXX companies to date.
Last acquisition by Vega Corp was on XXXXXXXX, XXXXX. Vega Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Vega Corp
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVega Corp Investment Activity
Vega Corp invested in XXX companies to date.
Vega Corp made its latest investment on XXXXXXXX, XXXXX. Vega Corp invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Vega Corp
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vega Corp
| When was Vega Corp founded? | Vega Corp was founded in 2004. |
| Where is Vega Corp headquartered? | Vega Corp is headquartered in Japan. |
| How many employees does Vega Corp have? | As of today, Vega Corp has over 254 employees. |
| Is Vega Corp publicly listed? | Yes, Vega Corp is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Vega Corp? | Vega Corp trades under 3542 ticker. |
| When did Vega Corp go public? | Vega Corp went public in 2016. |
| Who are competitors of Vega Corp? | Vega Corp main competitors are Medifast, Autoserver Co, Meb Corporation, HKTV. |
| What is the current market cap of Vega Corp? | Vega Corp's current market cap is $121M. |
| What is the current revenue of Vega Corp? | Vega Corp's last fiscal year revenue is $109M. |
| What is the current EV/Revenue multiple of Vega Corp? | Current revenue multiple of Vega Corp is 1.0x. |
| Is Vega Corp profitable? | No, Vega Corp is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.