Switch theme
Sign up to access all valuation multiples
Vega Corp Co Ltd operates EC platform focused on lifestyle furniture, interior products, and sundries. The company sells furniture and interior products. It is engaged in the provision of Internet mail-order businesses of furniture and interior, and operation of a global e-commerce (EC) site targeted for cross-border market. The E-commerce platform is engaged in purchasing and sale of sofas, chairs and beds.
2004
254
LTM Revenue $109M
Last FY EBITDA $5.7M
$68.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vega Corp has a last 12-month revenue (LTM) of $109M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vega Corp achieved revenue of $110M and an EBITDA of $5.7M.
Vega Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vega Corp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $109M | XXX | $110M | XXX | XXX | XXX |
| Gross Profit | $109M | XXX | $54.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $5.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| EBIT | $6.4M | XXX | $5.3M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $4.1M | XXX | $2.7M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vega Corp's stock price is JPY 1147 (or $8).
Vega Corp has current market cap of JPY 11.8B (or $80.9M), and EV of JPY 9.9B (or $68.0M).
See Vega Corp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.0M | $80.9M | XXX | XXX | XXX | XXX | $0.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vega Corp has market cap of $80.9M and EV of $68.0M.
Vega Corp's trades at 0.6x EV/Revenue multiple, and 13.6x EV/EBITDA.
Equity research analysts estimate Vega Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vega Corp has a P/E ratio of 20.0x.
See valuation multiples for Vega Corp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $80.9M | XXX | $80.9M | XXX | XXX | XXX |
| EV (current) | $68.0M | XXX | $68.0M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 13.6x | XXX | XXX | XXX |
| EV/EBIT | 10.7x | XXX | 14.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.0x | XXX | 36.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVega Corp's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Vega Corp's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vega Corp's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vega Corp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vega Corp acquired XXX companies to date.
Last acquisition by Vega Corp was XXXXXXXX, XXXXX XXXXX XXXXXX . Vega Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vega Corp founded? | Vega Corp was founded in 2004. |
| Where is Vega Corp headquartered? | Vega Corp is headquartered in Japan. |
| How many employees does Vega Corp have? | As of today, Vega Corp has 254 employees. |
| Is Vega Corp publicy listed? | Yes, Vega Corp is a public company listed on TKS. |
| What is the stock symbol of Vega Corp? | Vega Corp trades under 3542 ticker. |
| When did Vega Corp go public? | Vega Corp went public in 2016. |
| Who are competitors of Vega Corp? | Similar companies to Vega Corp include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Vega Corp? | Vega Corp's current market cap is $80.9M |
| What is the current revenue of Vega Corp? | Vega Corp's last 12 months revenue is $109M. |
| What is the current EV/Revenue multiple of Vega Corp? | Current revenue multiple of Vega Corp is 0.6x. |
| Is Vega Corp profitable? | Yes, Vega Corp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
