Switch theme
Sign up to access all valuation multiples
Tuas Ltd owns and operates a mobile network and providing telecommunications services in Singapore. The company generates revenue from network infrastructure to provide mobile telecommunication services.
2020
150
LTM Revenue $123M
LTM EBITDA $54.3M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tuas has a last 12-month revenue of $123M and a last 12-month EBITDA of $54.3M.
In the most recent fiscal year, Tuas achieved revenue of $73.6M and an EBITDA of $32.2M.
Tuas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tuas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $54.1M | $73.6M | XXX | XXX | XXX |
| Gross Profit | $22.1M | $35.8M | XXX | XXX | XXX |
| Gross Margin | 41% | 49% | XXX | XXX | XXX |
| EBITDA | $19.8M | $32.2M | XXX | XXX | XXX |
| EBITDA Margin | 36% | 44% | XXX | XXX | XXX |
| Net Profit | -$16.8M | -$9.6M | XXX | XXX | XXX |
| Net Margin | -31% | -13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tuas's stock price is AUD 5 (or $3).
Tuas has current market cap of AUD 2.5B (or $1.6B), and EV of AUD 2.4B (or $1.5B).
See Tuas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.6B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tuas has market cap of $1.6B and EV of $1.5B.
Tuas's trades at 14.8x LTM EV/Revenue multiple, and 33.5x LTM EBITDA.
Analysts estimate Tuas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tuas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 17.1x | XXX | XXX | XXX |
| EV/EBITDA | 38.6x | XXX | XXX | XXX |
| P/E | 4846.8x | XXX | XXX | XXX |
| P/E/Growth | 8.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTuas's NTM/LTM revenue growth is 24%
Tuas's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Tuas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tuas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tuas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 44% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 63% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 69% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 72% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tuas acquired XXX companies to date.
Last acquisition by Tuas was XXXXXXXX, XXXXX XXXXX XXXXXX . Tuas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tuas founded? | Tuas was founded in 2020. |
| Where is Tuas headquartered? | Tuas is headquartered in Australia. |
| How many employees does Tuas have? | As of today, Tuas has 150 employees. |
| Is Tuas publicy listed? | Yes, Tuas is a public company listed on ASX. |
| What is the stock symbol of Tuas? | Tuas trades under TUA ticker. |
| When did Tuas go public? | Tuas went public in 2020. |
| Who are competitors of Tuas? | Similar companies to Tuas include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Tuas? | Tuas's current market cap is $1.6B |
| What is the current revenue of Tuas? | Tuas's last 12-month revenue is $123M. |
| What is the current EBITDA of Tuas? | Tuas's last 12-month EBITDA is $54.3M. |
| What is the current EV/Revenue multiple of Tuas? | Current revenue multiple of Tuas is 14.8x. |
| What is the current EV/EBITDA multiple of Tuas? | Current EBITDA multiple of Tuas is 33.5x. |
| What is the current revenue growth of Tuas? | Tuas revenue growth between 2023 and 2024 was 36%. |
| Is Tuas profitable? | Yes, Tuas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
