Switch theme
Sign up to access all valuation multiples
TRYT Inc is involved in job placement and temporary staffing, specializing in the medical and welfare fields and the construction fields. The company operates nationwide in two main business areas: medical and welfare, which provides placement and temporary staffing services mainly in caregiving, nursing, childcare, and construction, which the company has operated since its founding.
2016
6.6K+
LTM Revenue $393M
LTM EBITDA $46.3M
$478M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TRYT has a last 12-month revenue of $393M and a last 12-month EBITDA of $46.3M.
In the most recent fiscal year, TRYT achieved revenue of $380M and an EBITDA of $47.2M.
TRYT expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TRYT valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $351M | $380M | XXX | XXX | XXX |
| Gross Profit | $199M | $232M | XXX | XXX | XXX |
| Gross Margin | 57% | 61% | XXX | XXX | XXX |
| EBITDA | $60.9M | $47.2M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 12% | XXX | XXX | XXX |
| Net Profit | $24.1M | $32.6M | XXX | XXX | XXX |
| Net Margin | 7% | 9% | XXX | XXX | XXX |
| Net Debt | $209M | $172M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TRYT's stock price is JPY 366 (or $2).
TRYT has current market cap of JPY 36.6B (or $243M), and EV of JPY 71.9B (or $478M).
See TRYT trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $478M | $243M | XXX | XXX | XXX | XXX | $0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TRYT has market cap of $243M and EV of $478M.
TRYT's trades at 1.2x LTM EV/Revenue multiple, and 10.3x LTM EBITDA.
Analysts estimate TRYT's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TRYT and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $478M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.1x | XXX | XXX | XXX |
| P/E | 12.5x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTRYT's NTM/LTM revenue growth is 11%
TRYT's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $32K for the same period.
Over next 12 months, TRYT's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TRYT's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TRYT and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 56% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 56% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TRYT acquired XXX companies to date.
Last acquisition by TRYT was XXXXXXXX, XXXXX XXXXX XXXXXX . TRYT acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TRYT founded? | TRYT was founded in 2016. |
| Where is TRYT headquartered? | TRYT is headquartered in Japan. |
| How many employees does TRYT have? | As of today, TRYT has 6.6K+ employees. |
| Who is the CEO of TRYT? | TRYT's CEO is Mr. Hidetaka Sasai. |
| Is TRYT publicy listed? | Yes, TRYT is a public company listed on TKS. |
| What is the stock symbol of TRYT? | TRYT trades under 9164 ticker. |
| When did TRYT go public? | TRYT went public in 2023. |
| Who are competitors of TRYT? | Similar companies to TRYT include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of TRYT? | TRYT's current market cap is $243M |
| What is the current revenue of TRYT? | TRYT's last 12-month revenue is $393M. |
| What is the current EBITDA of TRYT? | TRYT's last 12-month EBITDA is $46.3M. |
| What is the current EV/Revenue multiple of TRYT? | Current revenue multiple of TRYT is 1.2x. |
| What is the current EV/EBITDA multiple of TRYT? | Current EBITDA multiple of TRYT is 10.3x. |
| What is the current revenue growth of TRYT? | TRYT revenue growth between 2023 and 2024 was 8%. |
| Is TRYT profitable? | Yes, TRYT is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
