Switch theme
Sign up to access all valuation multiples
Topaz Energy Corp is a royalty and energy infrastructure company focused on generating low-risk income and paying dividends to its shareholders. It generates revenue from the Royalty Assets, which generate the company's Royalty Production Revenue; and the Infrastructure Assets, which generate the company's Processing Revenue and Other Income. The majority of the company's revenue is earned through royalties.
2006
12
LTM Revenue $230M
LTM EBITDA $221M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Topaz Energy has a last 12-month revenue of $230M and a last 12-month EBITDA of $221M.
In the most recent fiscal year, Topaz Energy achieved revenue of $215M and an EBITDA of $221M.
Topaz Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Topaz Energy valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $250M | $215M | $223M | $230M | XXX |
| Gross Profit | $30.3M | $103M | $62.7M | XXX | XXX |
| Gross Margin | 12% | 48% | 28% | XXX | XXX |
| EBITDA | $246M | $221M | $214M | $221M | XXX |
| EBITDA Margin | 98% | 103% | 96% | 96% | XXX |
| Net Profit | $19.4M | $69.8M | $33.5M | XXX | XXX |
| Net Margin | 8% | 32% | 15% | XXX | XXX |
| Net Debt | $194M | $326M | $273M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Topaz Energy's stock price is CAD 26 (or $18).
Topaz Energy has current market cap of CAD 3.9B (or $2.8B), and EV of CAD 4.4B (or $3.1B).
See Topaz Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $2.8B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Topaz Energy has market cap of $2.8B and EV of $3.1B.
Topaz Energy's trades at 13.3x LTM EV/Revenue multiple, and 13.8x LTM EBITDA.
Analysts estimate Topaz Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Topaz Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 13.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | XXX | XXX |
| P/E | 53.1x | XXX | XXX | XXX |
| P/E/Growth | 9.0x | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTopaz Energy's NTM/LTM revenue growth is 20%
Topaz Energy's revenue per employee for the last fiscal year averaged $17.9M, while opex per employee averaged $1.1M for the same period.
Over next 12 months, Topaz Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Topaz Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Topaz Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 96% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 116% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $17.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Topaz Energy acquired XXX companies to date.
Last acquisition by Topaz Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Topaz Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Topaz Energy founded? | Topaz Energy was founded in 2006. |
| Where is Topaz Energy headquartered? | Topaz Energy is headquartered in Canada. |
| How many employees does Topaz Energy have? | As of today, Topaz Energy has 12 employees. |
| Who is the CEO of Topaz Energy? | Topaz Energy's CEO is Mr. Marty Staples. |
| Is Topaz Energy publicy listed? | Yes, Topaz Energy is a public company listed on TSE. |
| What is the stock symbol of Topaz Energy? | Topaz Energy trades under TPZ ticker. |
| When did Topaz Energy go public? | Topaz Energy went public in 2020. |
| Who are competitors of Topaz Energy? | Similar companies to Topaz Energy include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Topaz Energy? | Topaz Energy's current market cap is $2.8B |
| What is the current revenue of Topaz Energy? | Topaz Energy's last 12-month revenue is $230M. |
| What is the current EBITDA of Topaz Energy? | Topaz Energy's last 12-month EBITDA is $221M. |
| What is the current EV/Revenue multiple of Topaz Energy? | Current revenue multiple of Topaz Energy is 13.3x. |
| What is the current EV/EBITDA multiple of Topaz Energy? | Current EBITDA multiple of Topaz Energy is 13.8x. |
| What is the current revenue growth of Topaz Energy? | Topaz Energy revenue growth between 2023 and 2024 was 3%. |
| Is Topaz Energy profitable? | Yes, Topaz Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
