Threes Media Group - Public Comps and Valuation Multiples

Threes Media Group Overview

About Threes Media Group

Threes Company Media Group Co Ltd is a one-stop campus integrated marketing and professional digital marketing service provider. The company is engaged in digital marketing services, scene activity services and campus media marketing services. Its services include campus integration marketing, public relations event planning, and case-based digital marketing. System, service content covers campus marketing and promotion, campus event planning, brand strategy, Internet communication strategy, media strategy, creative services, technical services, media procurement, social marketing and many other aspects.

Founded

2003

HQ

Employees

n/a

Website

topsrx.com

Sectors

Advertising & Marketing
Service Providers

Financials

LTM Revenue $527M

Last FY EBITDA $26.8M

EV

$893M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Threes Media Group Financials

As of August 2025, Threes Media Group reported last 12-month revenue of $527M.

In the same period, Threes Media Group generated $97.5M in LTM gross profit and $40.4M in net income.

See Threes Media Group valuation multiples based on analyst estimates

Threes Media Group P&L

In the most recent fiscal year, Threes Media Group reported revenue of $590M and EBITDA of $26.8M.

Threes Media Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Threes Media Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$527M	XXX	$590M	XXX	XXX	XXX
Gross Profit	$97.5M	XXX	$108M	XXX	XXX	XXX
Gross Margin	19%	XXX	18%	XXX	XXX	XXX
EBITDA	n/a	XXX	$26.8M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	5%	XXX	XXX	XXX
EBIT	$44.1M	XXX	$47.2M	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$40.4M	XXX	$17.3M	XXX	XXX	XXX
Net Margin	8%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$11.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Threes Media Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $527M. In the most recent fiscal year, Threes Media Group achieved $590M in revenue and $26.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$527M	Analyst estimates available to subscribers	$590M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$97.5M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	18.5% gross margin	Analyst estimates available to subscribers	18.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$26.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	4.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$44.1M	Analyst estimates available to subscribers	$47.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.4% EBIT margin	Analyst estimates available to subscribers	8.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$40.4M	Analyst estimates available to subscribers	$17.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.7% net profit margin	Analyst estimates available to subscribers	2.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$11.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Threes Media Group

This financial data table provides comprehensive performance metrics for Threes Media Group, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Threes Media Group generated $527M in revenue over the last twelve months.
Gross profit for the last twelve months was $97.5M.
Net income over the last twelve months reached $40.4M.

Fiscal Year Performance

In the most recent fiscal year, Threes Media Group reported $590M in total revenue.
Fiscal year EBITDA was $26.8M.
The company maintained a gross profit margin of 18.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 4.5%.
Net profit margin reached 2.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Threes Media Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Threes Media Group Stock Performance

Threes Media Group has current market cap of CNY 6.7B (or $944M), and EV of CNY 6.4B (or $893M).

Market Cap Evolution

Threes Media Group Stock Data

As of September 12, 2025, Threes Media Group's stock price is CNY 32 (or $4).

See Threes Media Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$893M	$944M	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Threes Media Group Valuation Multiples

Threes Media Group's trades at 1.5x EV/Revenue multiple, and 33.3x EV/EBITDA.

See valuation multiples for Threes Media Group and 15K+ public comps

Threes Media Group Financial Valuation Multiples

As of September 12, 2025, Threes Media Group has market cap of $944M and EV of $893M.

Equity research analysts estimate Threes Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Threes Media Group has a P/E ratio of 23.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$944M	XXX	$944M	XXX	XXX	XXX
EV (current)	$893M	XXX	$893M	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	33.3x	XXX	XXX	XXX
EV/EBIT	20.3x	XXX	18.9x	XXX	XXX	XXX
EV/Gross Profit	9.2x	XXX	n/a	XXX	XXX	XXX
P/E	23.3x	XXX	54.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	55.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Threes Media Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Threes Media Group Margins & Growth Rates

Threes Media Group's last 12 month revenue growth is 7%

Threes Media Group's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Threes Media Group's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Threes Media Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Threes Media Group and other 15K+ public comps

Threes Media Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	5%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	-14%	XXX	XXX	XXX
Rule of 40	19%	XXX	11%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial