Switch theme
Sign up to access all valuation multiples
Telephone and Data Systems Inc is a diversified telecommunications operator that provides mobile, telephone, and broadband services. The company's segments include UScellular Wireless, UScellular Towers, and TDS Telecom. It generates maximum revenue from the UScellular Wireless segment.
1968
7.9K+
LTM Revenue $4.9B
LTM EBITDA $1.3B
$10.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TDS has a last 12-month revenue of $4.9B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, TDS achieved revenue of $5.0B and an EBITDA of $1.2B.
TDS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TDS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.2B | $5.0B | XXX | XXX | XXX |
| Gross Profit | $2.8B | $2.8B | XXX | XXX | XXX |
| Gross Margin | 55% | 57% | XXX | XXX | XXX |
| EBITDA | $682M | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 13% | 24% | XXX | XXX | XXX |
| Net Profit | $62.0M | -$500M | XXX | XXX | XXX |
| Net Margin | 1% | -10% | XXX | XXX | XXX |
| Net Debt | $3.4B | $3.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TDS's stock price is $37.
TDS has current market cap of $4.2B, and EV of $10.0B.
See TDS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.0B | $4.2B | XXX | XXX | XXX | XXX | $-0.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TDS has market cap of $4.2B and EV of $10.0B.
TDS's trades at 2.0x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate TDS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TDS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.0B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | XXX | XXX |
| P/E | -149.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 41.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTDS's NTM/LTM revenue growth is -3%
TDS's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, TDS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TDS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TDS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 76% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TDS acquired XXX companies to date.
Last acquisition by TDS was XXXXXXXX, XXXXX XXXXX XXXXXX . TDS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TDS founded? | TDS was founded in 1968. |
| Where is TDS headquartered? | TDS is headquartered in United States of America. |
| How many employees does TDS have? | As of today, TDS has 7.9K+ employees. |
| Who is the CEO of TDS? | TDS's CEO is Mr. Walter C. D. Carlson. |
| Is TDS publicy listed? | Yes, TDS is a public company listed on NYS. |
| What is the stock symbol of TDS? | TDS trades under TDS ticker. |
| When did TDS go public? | TDS went public in 1991. |
| Who are competitors of TDS? | Similar companies to TDS include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of TDS? | TDS's current market cap is $4.2B |
| What is the current revenue of TDS? | TDS's last 12-month revenue is $4.9B. |
| What is the current EBITDA of TDS? | TDS's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of TDS? | Current revenue multiple of TDS is 2.0x. |
| What is the current EV/EBITDA multiple of TDS? | Current EBITDA multiple of TDS is 7.9x. |
| What is the current revenue growth of TDS? | TDS revenue growth between 2023 and 2024 was -4%. |
| Is TDS profitable? | Yes, TDS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
