Tallinna Sadam Valuation Multiples

Tallinna Sadam Overview

About Tallinna Sadam

Tallinna Sadam AS is the owner and operator of the Port of Tallinn. It owns two passenger harbours (Old City Harbour and Saaremaa Harbour) and two cargo harbours (Muuga Harbour and Paldiski South Harbour). Through its subsidiary, the company also operates ferries and provides passenger transport services between Estonia’s mainland and Saaremaa and Hiiumaa islands. The group's reportable segments are Passenger harbours, Cargo harbours, Ferry and Others. Maximum revenue is derived from the Passenger harbours segment, which represents revenue generated by passenger harbours consisting mainly of vessel dues collected from ferries and cruise ships, and passenger fees charged for using services provided by the harbours. Geographically, the group earns a majority of its revenue in Estonia.

Founded

1996

HQ

Employees

438

Website

ts.ee

Sectors

Marine Transportation

Financials (LTM)

Revenue: $141M

EBITDA: $67M

EV

$585M

Valuation Multiples

Multiples.vc

Start free trial

Tallinna Sadam Financials

Tallinna Sadam reported last 12-month revenue of $141M and EBITDA of $67M.

In the same LTM period, Tallinna Sadam generated $67M in EBITDA and $27M in net income.

Tallinna Sadam P&L

In the most recent fiscal year, Tallinna Sadam reported revenue of $140M and EBITDA of $67M.

Tallinna Sadam expects next 12-month revenue of XXX and NTM EBITDA of XXX

Tallinna Sadam Stock Performance

Tallinna Sadam has current market cap of $423M, and enterprise value of $585M.

Tallinna Sadam's stock price is $1.61.

Tallinna Sadam Valuation Multiples

Tallinna Sadam trades at 4.2x EV/Revenue multiple, and 8.7x EV/EBITDA.

Tallinna Sadam Financial Valuation Multiples

As of April 2, 2026, Tallinna Sadam has market cap of $423M and EV of $585M.

Equity research analysts estimate Tallinna Sadam's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Tallinna Sadam has a P/E ratio of 15.9x.

Tallinna Sadam Margins & Growth Rates

Tallinna Sadam's revenue in the last 12 month grew by 2%.

Tallinna Sadam's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Tallinna Sadam's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tallinna Sadam's rule of X is 60% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Tallinna Sadam Public Comps

See public comps and valuation multiples for other Marine Transportation comps.

Tallinna Sadam M&A Activity

Tallinna Sadam acquired XXX companies to date.

Last acquisition by Tallinna Sadam was on XXXXXXXX, XXXXX. Tallinna Sadam acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

Tallinna Sadam Investment Activity

Tallinna Sadam invested in XXX companies to date.

Tallinna Sadam made its latest investment on XXXXXXXX, XXXXX. Tallinna Sadam invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).