Tallink Grupp - Public Comps and Valuation Multiples

Tallink Grupp Overview

About Tallink Grupp

Tallink Grupp AS provides marine passenger and cargo transportation services in the Baltic Sea. The company operates a total fleet of vessels that include cruise ferries, high-speed ro-pax ferries, and ro-ro cargo vessels. In addition, the Group operates three hotels in Tallinn and one in Riga, and also restaurants of the fast-food chain in Estonia, Latvia, and Lithuania. It offers services on various routes between Estonia, Finland, Sweden, and Latvia under the Tallink Silja Line brands. The company operates through the following segments: Estonia - Finland, Finland - Sweden, Estonia - Sweden, and Others.

Founded

1994

HQ

Employees

5.0K+

Website

tallink.com

Sectors

Marine Transportation

Financials

LTM Revenue $899M

LTM EBITDA $156M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Tallink Grupp Financials

As of August 2025, Tallink Grupp reported last 12-month revenue of $899M and EBITDA of $156M.

In the same period, Tallink Grupp generated $149M in LTM gross profit and $5.6M in net income.

See Tallink Grupp valuation multiples based on analyst estimates

Tallink Grupp P&L

In the most recent fiscal year, Tallink Grupp reported revenue of $921M and EBITDA of $206M.

Tallink Grupp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Tallink Grupp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$899M	XXX	$921M	XXX	XXX	XXX
Gross Profit	$149M	XXX	$180M	XXX	XXX	XXX
Gross Margin	17%	XXX	20%	XXX	XXX	XXX
EBITDA	$156M	XXX	$206M	XXX	XXX	XXX
EBITDA Margin	17%	XXX	22%	XXX	XXX	XXX
EBIT	$46.7M	XXX	$68.9M	XXX	XXX	XXX
EBIT Margin	5%	XXX	7%	XXX	XXX	XXX
Net Profit	$5.6M	XXX	$47.2M	XXX	XXX	XXX
Net Margin	1%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$527M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Tallink Grupp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $899M. EBITDA for the last twelve months was $156M. In the most recent fiscal year, Tallink Grupp achieved $921M in revenue and $206M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$899M	Analyst estimates available to subscribers	$921M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$149M	Analyst estimates available to subscribers	$180M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	16.6% gross margin	Analyst estimates available to subscribers	19.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$156M	Analyst estimates available to subscribers	$206M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	17.4% EBITDA margin	Analyst estimates available to subscribers	22.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$46.7M	Analyst estimates available to subscribers	$68.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.2% EBIT margin	Analyst estimates available to subscribers	7.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$5.6M	Analyst estimates available to subscribers	$47.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	0.6% net profit margin	Analyst estimates available to subscribers	5.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$527M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Tallink Grupp

This financial data table provides comprehensive performance metrics for Tallink Grupp, a company based in Estonia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Tallink Grupp generated $899M in revenue over the last twelve months.
The company achieved $156M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $149M.
Net income over the last twelve months reached $5.6M.

Fiscal Year Performance

In the most recent fiscal year, Tallink Grupp reported $921M in total revenue.
Fiscal year EBITDA was $206M.
The company maintained a gross profit margin of 19.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 22.4%.
Net profit margin reached 5.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Tallink Grupp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Tallink Grupp Stock Performance

Tallink Grupp has current market cap of EUR 457M (or $535M), and EV of EUR 916M (or $1.1B).

Market Cap Evolution

Tallink Grupp Stock Data

As of September 12, 2025, Tallink Grupp's stock price is EUR 1 (or $1).

See Tallink Grupp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$535M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Tallink Grupp Valuation Multiples

Tallink Grupp's trades at 1.2x EV/Revenue multiple, and 5.2x EV/EBITDA.

See valuation multiples for Tallink Grupp and 15K+ public comps

Tallink Grupp Financial Valuation Multiples

As of September 12, 2025, Tallink Grupp has market cap of $535M and EV of $1.1B.

Equity research analysts estimate Tallink Grupp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Tallink Grupp has a P/E ratio of 94.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$535M	XXX	$535M	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	6.9x	XXX	5.2x	XXX	XXX	XXX
EV/EBIT	23.0x	XXX	15.6x	XXX	XXX	XXX
EV/Gross Profit	7.2x	XXX	n/a	XXX	XXX	XXX
P/E	94.9x	XXX	11.3x	XXX	XXX	XXX
EV/FCF	7.5x	XXX	7.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Tallink Grupp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Tallink Grupp Margins & Growth Rates

Tallink Grupp's last 12 month revenue growth is 0%

Tallink Grupp's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $22K for the same period.

Tallink Grupp's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tallink Grupp's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Tallink Grupp and other 15K+ public comps

Tallink Grupp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	-1%	XXX	XXX	XXX
EBITDA Margin	17%	XXX	22%	XXX	XXX	XXX
EBITDA Growth	-1%	XXX	-27%	XXX	XXX	XXX
Rule of 40	26%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	17%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$22K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial