Switch theme
Sign up to access all valuation multiples
Tallink Grupp AS provides marine passenger and cargo transportation services in the Baltic Sea. The company operates a total fleet of vessels that include cruise ferries, high-speed ro-pax ferries, and ro-ro cargo vessels. In addition, the Group operates three hotels in Tallinn and one in Riga, and also restaurants of the fast-food chain in Estonia, Latvia, and Lithuania. It offers services on various routes between Estonia, Finland, Sweden, and Latvia under the Tallink Silja Line brands. The company operates through the following segments: Estonia - Finland, Finland - Sweden, Estonia - Sweden, and Others.
1994
5.0K+
LTM Revenue $870M
LTM EBITDA $184M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tallink Grupp has a last 12-month revenue (LTM) of $870M and a last 12-month EBITDA of $184M.
In the most recent fiscal year, Tallink Grupp achieved revenue of $883M and an EBITDA of $198M.
Tallink Grupp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tallink Grupp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $870M | XXX | $883M | XXX | XXX | XXX |
| Gross Profit | $168M | XXX | $172M | XXX | XXX | XXX |
| Gross Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $184M | XXX | $198M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $75.4M | XXX | $66.0M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $33.7M | XXX | $45.2M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $505M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tallink Grupp's stock price is EUR 1 (or $1).
Tallink Grupp has current market cap of EUR 485M (or $545M), and EV of EUR 1.1B (or $1.2B).
See Tallink Grupp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $545M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tallink Grupp has market cap of $545M and EV of $1.2B.
Tallink Grupp's trades at 1.3x EV/Revenue multiple, and 6.0x EV/EBITDA.
Equity research analysts estimate Tallink Grupp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tallink Grupp has a P/E ratio of 16.1x.
See valuation multiples for Tallink Grupp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $545M | XXX | $545M | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 15.7x | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.1x | XXX | 12.0x | XXX | XXX | XXX |
| EV/FCF | 9.4x | XXX | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTallink Grupp's last 12 month revenue growth is -2%
Tallink Grupp's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $21K for the same period.
Tallink Grupp's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tallink Grupp's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tallink Grupp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | -17% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tallink Grupp acquired XXX companies to date.
Last acquisition by Tallink Grupp was XXXXXXXX, XXXXX XXXXX XXXXXX . Tallink Grupp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tallink Grupp founded? | Tallink Grupp was founded in 1994. |
| Where is Tallink Grupp headquartered? | Tallink Grupp is headquartered in Estonia. |
| How many employees does Tallink Grupp have? | As of today, Tallink Grupp has 5.0K+ employees. |
| Is Tallink Grupp publicy listed? | Yes, Tallink Grupp is a public company listed on TAL. |
| What is the stock symbol of Tallink Grupp? | Tallink Grupp trades under TAL1T ticker. |
| When did Tallink Grupp go public? | Tallink Grupp went public in 2005. |
| Who are competitors of Tallink Grupp? | Similar companies to Tallink Grupp include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Tallink Grupp? | Tallink Grupp's current market cap is $545M |
| What is the current revenue of Tallink Grupp? | Tallink Grupp's last 12 months revenue is $870M. |
| What is the current revenue growth of Tallink Grupp? | Tallink Grupp revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Tallink Grupp? | Current revenue multiple of Tallink Grupp is 1.4x. |
| Is Tallink Grupp profitable? | Yes, Tallink Grupp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tallink Grupp? | Tallink Grupp's last 12 months EBITDA is $184M. |
| What is Tallink Grupp's EBITDA margin? | Tallink Grupp's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Tallink Grupp? | Current EBITDA multiple of Tallink Grupp is 6.4x. |
| What is the current FCF of Tallink Grupp? | Tallink Grupp's last 12 months FCF is $126M. |
| What is Tallink Grupp's FCF margin? | Tallink Grupp's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Tallink Grupp? | Current FCF multiple of Tallink Grupp is 9.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
