Sunny Optical - Public Comps and Valuation Multiples

Sunny Optical Overview

About Sunny Optical

Headquartered in Yuyao, China, Sunny Optical is one of China’s biggest handset camera modules maker and the world’s largest handset lens sets manufacturer. Higher-margin lens sets are used on smartphones, vehicles, and augmented/virtual reality. Sunny Optical is a key beneficiary of the secular growth of extended-reality devices and vehicle camera demand, as advanced driver-assistance systems witness rising adoption among automakers. The firm also manufactures optical instruments, such as high-end microscopes and optical measuring instruments. The company employed over 33,884 people as of Dec. 31, 2024.

Founded

2006

HQ

Employees

33.9K+

Website

sunnyoptical.com

Sectors

Electronic Components
Sensors & Instruments
DeepTech

Financials

LTM Revenue $6.4B

LTM EBITDA $913M

EV

$10.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Sunny Optical Financials

As of September 2025, Sunny Optical reported last 12-month revenue of $6.4B and EBITDA of $913M.

In the same period, Sunny Optical generated $1.2B in LTM gross profit and $516M in net income.

See Sunny Optical valuation multiples based on analyst estimates

Sunny Optical P&L

In the most recent fiscal year, Sunny Optical reported revenue of $4.9B and EBITDA of $754M.

Sunny Optical expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sunny Optical valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$6.4B	XXX	$4.9B	XXX	XXX	XXX
Gross Profit	$1.2B	XXX	$900M	XXX	XXX	XXX
Gross Margin	19%	XXX	18%	XXX	XXX	XXX
EBITDA	$913M	XXX	$754M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	15%	XXX	XXX	XXX
EBIT	$545M	XXX	$323M	XXX	XXX	XXX
EBIT Margin	9%	XXX	7%	XXX	XXX	XXX
Net Profit	$516M	XXX	$347M	XXX	XXX	XXX
Net Margin	8%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$179M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Sunny Optical including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $6.4B. EBITDA for the last twelve months was $913M. In the most recent fiscal year, Sunny Optical achieved $4.9B in revenue and $754M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$6.4B	Analyst estimates available to subscribers	$4.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.2B	Analyst estimates available to subscribers	$900M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	19.3% gross margin	Analyst estimates available to subscribers	18.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$913M	Analyst estimates available to subscribers	$754M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.3% EBITDA margin	Analyst estimates available to subscribers	15.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$545M	Analyst estimates available to subscribers	$323M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.5% EBIT margin	Analyst estimates available to subscribers	6.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$516M	Analyst estimates available to subscribers	$347M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.1% net profit margin	Analyst estimates available to subscribers	7.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$179M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Sunny Optical

This financial data table provides comprehensive performance metrics for Sunny Optical, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Sunny Optical generated $6.4B in revenue over the last twelve months.
The company achieved $913M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.2B.
Net income over the last twelve months reached $516M.

Fiscal Year Performance

In the most recent fiscal year, Sunny Optical reported $4.9B in total revenue.
Fiscal year EBITDA was $754M.
The company maintained a gross profit margin of 18.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 15.3%.
Net profit margin reached 7.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Sunny Optical. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Sunny Optical Stock Performance

Sunny Optical has current market cap of HKD 99.0B (or $12.7B), and EV of HKD 80.0B (or $10.3B).

Market Cap Evolution

Sunny Optical Stock Data

As of October 3, 2025, Sunny Optical's stock price is HKD 91 (or $12).

See Sunny Optical trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.3B	$12.7B	XXX	XXX	XXX	XXX	$0.44

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Sunny Optical Valuation Multiples

Sunny Optical's trades at 2.1x EV/Revenue multiple, and 13.6x EV/EBITDA.

See valuation multiples for Sunny Optical and 15K+ public comps

Sunny Optical Financial Valuation Multiples

As of October 3, 2025, Sunny Optical has market cap of $12.7B and EV of $10.3B.

Equity research analysts estimate Sunny Optical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sunny Optical has a P/E ratio of 26.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$12.7B	XXX	$12.7B	XXX	XXX	XXX
EV (current)	$10.3B	XXX	$10.3B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	12.3x	XXX	13.6x	XXX	XXX	XXX
EV/EBIT	20.6x	XXX	31.8x	XXX	XXX	XXX
EV/Gross Profit	9.1x	XXX	n/a	XXX	XXX	XXX
P/E	26.9x	XXX	36.7x	XXX	XXX	XXX
EV/FCF	23.4x	XXX	67.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sunny Optical Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Sunny Optical Margins & Growth Rates

Sunny Optical's last 12 month revenue growth is 13%

Sunny Optical's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $17K for the same period.

Sunny Optical's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sunny Optical's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sunny Optical and other 15K+ public comps

Sunny Optical Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	13%	XXX	18%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	18%	XXX	33%	XXX	XXX	XXX
Rule of 40	26%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	48%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$17K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial