Switch theme
Sign up to access all valuation multiples
Headquartered in Yuyao, China, Sunny Optical is one of China’s biggest handset camera modules maker and the world’s largest handset lens sets manufacturer. Higher-margin lens sets are used on smartphones, vehicles, and augmented/virtual reality. Sunny Optical is a key beneficiary of the secular growth of extended-reality devices and vehicle camera demand, as advanced driver-assistance systems witness rising adoption among automakers. The firm also manufactures optical instruments, such as high-end microscopes and optical measuring instruments. The company employed over 33,8844 people as of Dec. 31, 2024.
2006
29.5K+
LTM Revenue $5.8B
LTM EBITDA $775M
$7.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sunny Optical has a last 12-month revenue of $5.8B and a last 12-month EBITDA of $775M.
In the most recent fiscal year, Sunny Optical achieved revenue of $4.1B and an EBITDA of $498M.
Sunny Optical expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sunny Optical valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.3B | $4.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $849M | XXX | XXX | XXX |
| Gross Margin | 26% | 21% | XXX | XXX | XXX |
| EBITDA | $636M | $498M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 12% | XXX | XXX | XXX |
| Net Profit | $641M | $310M | XXX | XXX | XXX |
| Net Margin | 15% | 8% | XXX | XXX | XXX |
| Net Debt | $57.8M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sunny Optical's stock price is HKD 66 (or $8).
Sunny Optical has current market cap of HKD 71.3B (or $9.2B), and EV of HKD 55.1B (or $7.1B).
See Sunny Optical trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.1B | $9.2B | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sunny Optical has market cap of $9.2B and EV of $7.1B.
Sunny Optical's trades at 1.3x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.
Analysts estimate Sunny Optical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sunny Optical and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.1B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.2x | XXX | XXX | XXX |
| P/E | 64.9x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 312.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSunny Optical's NTM/LTM revenue growth is 12%
Sunny Optical's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $16K for the same period.
Over next 12 months, Sunny Optical's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sunny Optical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sunny Optical and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $16K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sunny Optical acquired XXX companies to date.
Last acquisition by Sunny Optical was XXXXXXXX, XXXXX XXXXX XXXXXX . Sunny Optical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sunny Optical founded? | Sunny Optical was founded in 2006. |
| Where is Sunny Optical headquartered? | Sunny Optical is headquartered in Hong Kong. |
| How many employees does Sunny Optical have? | As of today, Sunny Optical has 29.5K+ employees. |
| Who is the CEO of Sunny Optical? | Sunny Optical's CEO is Mr. Yang Sun. |
| Is Sunny Optical publicy listed? | Yes, Sunny Optical is a public company listed on HKG. |
| What is the stock symbol of Sunny Optical? | Sunny Optical trades under 02382 ticker. |
| When did Sunny Optical go public? | Sunny Optical went public in 2007. |
| Who are competitors of Sunny Optical? | Similar companies to Sunny Optical include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Sunny Optical? | Sunny Optical's current market cap is $9.2B |
| What is the current revenue of Sunny Optical? | Sunny Optical's last 12-month revenue is $5.8B. |
| What is the current EBITDA of Sunny Optical? | Sunny Optical's last 12-month EBITDA is $775M. |
| What is the current EV/Revenue multiple of Sunny Optical? | Current revenue multiple of Sunny Optical is 1.3x. |
| What is the current EV/EBITDA multiple of Sunny Optical? | Current EBITDA multiple of Sunny Optical is 9.8x. |
| What is the current revenue growth of Sunny Optical? | Sunny Optical revenue growth between 2023 and 2024 was -5%. |
| Is Sunny Optical profitable? | Yes, Sunny Optical is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
