Switch theme
Sign up to access all valuation multiples
Sterling and Wilson Renewable Energy Ltd is an Indian company engaged in Turnkey and Rooftop solutions for engineering, procurement, construction (EPC), development, operation, and maintenance of Solar Power projects. The Operating segments of the company are; Solar EPC business and Operation and maintenance service. The company derives maximum revenue from the Solar EPC business. The company operates in India, the Middle East and North Africa, the United States of America, Latin America, Australia, Rest of Africa, and Europe.
2017
786
LTM Revenue $658M
LTM EBITDA $23.1M
$628M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sterling and Wilson has a last 12-month revenue of $658M and a last 12-month EBITDA of $23.1M.
In the most recent fiscal year, Sterling and Wilson achieved revenue of $349M and an EBITDA of $5.5M.
Sterling and Wilson expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sterling and Wilson valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $598M | $232M | $349M | $658M | XXX |
| Gross Profit | -$52.7M | -$86.1M | $36.1M | XXX | XXX |
| Gross Margin | -9% | -37% | 10% | XXX | XXX |
| EBITDA | -$95.8M | -$120M | $5.5M | $23.1M | XXX |
| EBITDA Margin | -16% | -52% | 2% | 4% | XXX |
| Net Profit | -$105M | -$135M | -$24.4M | XXX | XXX |
| Net Margin | -17% | -58% | -7% | XXX | XXX |
| Net Debt | n/a | $226M | $20.8M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Sterling and Wilson's stock price is INR 278 (or $3).
Sterling and Wilson has current market cap of INR 65.0B (or $748M), and EV of INR 54.5B (or $628M).
See Sterling and Wilson trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $628M | $748M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Sterling and Wilson has market cap of $748M and EV of $628M.
Sterling and Wilson's trades at 1.0x LTM EV/Revenue multiple, and 27.2x LTM EBITDA.
Analysts estimate Sterling and Wilson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sterling and Wilson and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $628M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 30.1x | XXX | XXX | XXX |
| P/E | 266.9x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 46.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSterling and Wilson's NTM/LTM revenue growth is 41%
Sterling and Wilson's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $49K for the same period.
Over next 12 months, Sterling and Wilson's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sterling and Wilson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sterling and Wilson and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 51% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -105% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 44% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sterling and Wilson acquired XXX companies to date.
Last acquisition by Sterling and Wilson was XXXXXXXX, XXXXX XXXXX XXXXXX . Sterling and Wilson acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sterling and Wilson founded? | Sterling and Wilson was founded in 2017. |
| Where is Sterling and Wilson headquartered? | Sterling and Wilson is headquartered in India. |
| How many employees does Sterling and Wilson have? | As of today, Sterling and Wilson has 786 employees. |
| Is Sterling and Wilson publicy listed? | Yes, Sterling and Wilson is a public company listed on BOM. |
| What is the stock symbol of Sterling and Wilson? | Sterling and Wilson trades under 542760 ticker. |
| When did Sterling and Wilson go public? | Sterling and Wilson went public in 2019. |
| Who are competitors of Sterling and Wilson? | Similar companies to Sterling and Wilson include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Sterling and Wilson? | Sterling and Wilson's current market cap is $748M |
| What is the current revenue of Sterling and Wilson? | Sterling and Wilson's last 12-month revenue is $658M. |
| What is the current EBITDA of Sterling and Wilson? | Sterling and Wilson's last 12-month EBITDA is $23.1M. |
| What is the current EV/Revenue multiple of Sterling and Wilson? | Current revenue multiple of Sterling and Wilson is 1.0x. |
| What is the current EV/EBITDA multiple of Sterling and Wilson? | Current EBITDA multiple of Sterling and Wilson is 27.2x. |
| What is the current revenue growth of Sterling and Wilson? | Sterling and Wilson revenue growth between 2023 and 2024 was 51%. |
| Is Sterling and Wilson profitable? | Yes, Sterling and Wilson is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
