Switch theme
Sign up to access all valuation multiples
Soracom Inc is engaged in development and provision of the IoT platform SORACOM. IoT platform SORACOM provides one-stop IoT devices, communications, applications, etc.
2014
n/a
LTM Revenue $65.8M
LTM EBITDA n/a
$173M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Soracom has a last 12-month revenue of $65.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Soracom achieved revenue of $52.7M and an EBITDA of $4.9M.
Soracom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Soracom valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $41.9M | $52.7M | XXX | XXX | XXX |
| Gross Profit | $18.1M | $21.7M | XXX | XXX | XXX |
| Gross Margin | 43% | 41% | XXX | XXX | XXX |
| EBITDA | $1.6M | $4.9M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 9% | XXX | XXX | XXX |
| Net Profit | $2.2M | $0.5M | XXX | XXX | XXX |
| Net Margin | 5% | 1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Soracom's stock price is JPY 767 (or $5).
Soracom has current market cap of JPY 34.6B (or $230M), and EV of JPY 26.1B (or $173M).
See Soracom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $173M | $230M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Soracom has market cap of $230M and EV of $173M.
Soracom's trades at 2.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Soracom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Soracom and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $173M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 58.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSoracom's NTM/LTM revenue growth is 24%
Soracom's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Soracom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Soracom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Soracom and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 199% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| MapmyIndia | XXX | XXX | XXX | XXX | XXX | XXX |
| Pyramid | XXX | XXX | XXX | XXX | XXX | XXX |
| NCTE | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Soracom acquired XXX companies to date.
Last acquisition by Soracom was XXXXXXXX, XXXXX XXXXX XXXXXX . Soracom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Soracom founded? | Soracom was founded in 2014. |
| Where is Soracom headquartered? | Soracom is headquartered in Japan. |
| Is Soracom publicy listed? | Yes, Soracom is a public company listed on TKS. |
| What is the stock symbol of Soracom? | Soracom trades under 147A ticker. |
| When did Soracom go public? | Soracom went public in 2024. |
| Who are competitors of Soracom? | Similar companies to Soracom include e.g. TKH Group, Tanla Platforms, MapmyIndia, Pyramid. |
| What is the current market cap of Soracom? | Soracom's current market cap is $230M |
| What is the current revenue of Soracom? | Soracom's last 12-month revenue is $65.8M. |
| What is the current EV/Revenue multiple of Soracom? | Current revenue multiple of Soracom is 2.6x. |
| What is the current revenue growth of Soracom? | Soracom revenue growth between 2023 and 2024 was 26%. |
| Is Soracom profitable? | Yes, Soracom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
