Switch theme
Sign up to access all valuation multiples
Shine Justice Ltd offers legal services. It operates through the following business: Personal injury and New Practice Areas. The firm generates the majority of its revenue from the Personal injury segment. Its Personal injury segment includes motor vehicle accidents; worker's compensation; public liability and catastrophic injuries.
2013
n/a
LTM Revenue $128M
LTM EBITDA $25.7M
$132M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shine Justice has a last 12-month revenue of $128M and a last 12-month EBITDA of $25.7M.
In the most recent fiscal year, Shine Justice achieved revenue of $123M and an EBITDA of $20.6M.
Shine Justice expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shine Justice valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $144M | $123M | XXX | XXX | XXX |
| Gross Profit | $134M | $144M | XXX | XXX | XXX |
| Gross Margin | 93% | 117% | XXX | XXX | XXX |
| EBITDA | $17.3M | $20.6M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 17% | XXX | XXX | XXX |
| Net Profit | $19.6M | $2.1M | XXX | XXX | XXX |
| Net Margin | 14% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | $27.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shine Justice's stock price is AUD 1 (or $0).
Shine Justice has current market cap of AUD 122M (or $76.6M), and EV of AUD 209M (or $132M).
See Shine Justice trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $132M | $76.6M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shine Justice has market cap of $76.6M and EV of $132M.
Shine Justice's trades at 1.0x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate Shine Justice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shine Justice and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $132M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShine Justice's NTM/LTM revenue growth is 5%
Shine Justice's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Shine Justice's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shine Justice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shine Justice and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 61% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 86% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fondia | XXX | XXX | XXX | XXX | XXX | XXX |
| Talenom | XXX | XXX | XXX | XXX | XXX | XXX |
| Anexo Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gateley | XXX | XXX | XXX | XXX | XXX | XXX |
| Keystone Law Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shine Justice acquired XXX companies to date.
Last acquisition by Shine Justice was XXXXXXXX, XXXXX XXXXX XXXXXX . Shine Justice acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shine Justice founded? | Shine Justice was founded in 2013. |
| Where is Shine Justice headquartered? | Shine Justice is headquartered in Australia. |
| Is Shine Justice publicy listed? | Yes, Shine Justice is a public company listed on ASX. |
| What is the stock symbol of Shine Justice? | Shine Justice trades under SHJ ticker. |
| When did Shine Justice go public? | Shine Justice went public in 2013. |
| Who are competitors of Shine Justice? | Similar companies to Shine Justice include e.g. Fondia, Talenom, Anexo Group, Gateley. |
| What is the current market cap of Shine Justice? | Shine Justice's current market cap is $76.6M |
| What is the current revenue of Shine Justice? | Shine Justice's last 12-month revenue is $128M. |
| What is the current EBITDA of Shine Justice? | Shine Justice's last 12-month EBITDA is $25.7M. |
| What is the current EV/Revenue multiple of Shine Justice? | Current revenue multiple of Shine Justice is 1.0x. |
| What is the current EV/EBITDA multiple of Shine Justice? | Current EBITDA multiple of Shine Justice is 5.1x. |
| What is the current revenue growth of Shine Justice? | Shine Justice revenue growth between 2023 and 2024 was -14%. |
| Is Shine Justice profitable? | Yes, Shine Justice is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
