Switch theme
Sign up to access all valuation multiples
Shine Justice Ltd offers legal services. It operates through the following business: Personal injury and New Practice Areas. The firm generates the majority of its revenue from the Personal injury segment. Its Personal injury segment includes motor vehicle accidents; worker's compensation; public liability and catastrophic injuries.
2013
n/a
LTM Revenue $131M
LTM EBITDA $25.4M
$135M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shine Justice has a last 12-month revenue (LTM) of $131M and a last 12-month EBITDA of $25.4M.
In the most recent fiscal year, Shine Justice achieved revenue of $126M and an EBITDA of $21.1M.
Shine Justice expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shine Justice valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $131M | XXX | $126M | XXX | XXX | XXX |
| Gross Profit | $131M | XXX | $126M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $25.4M | XXX | $21.1M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $15.1M | XXX | $17.1M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $5.8M | XXX | $3.9M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $16.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shine Justice's stock price is AUD 1 (or $0).
Shine Justice has current market cap of AUD 122M (or $78.5M), and EV of AUD 210M (or $135M).
See Shine Justice trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $135M | $78.5M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shine Justice has market cap of $78.5M and EV of $135M.
Shine Justice's trades at 1.0x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate Shine Justice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shine Justice has a P/E ratio of 13.5x.
See valuation multiples for Shine Justice and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $78.5M | XXX | $78.5M | XXX | XXX | XXX |
| EV (current) | $135M | XXX | $135M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 8.9x | XXX | 8.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.5x | XXX | 15.8x | XXX | XXX | XXX |
| EV/FCF | 10.4x | XXX | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShine Justice's last 12 month revenue growth is 6%
Shine Justice's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Shine Justice's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shine Justice's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shine Justice and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 17% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 86% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fondia | XXX | XXX | XXX | XXX | XXX | XXX |
| Talenom | XXX | XXX | XXX | XXX | XXX | XXX |
| Anexo Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gateley | XXX | XXX | XXX | XXX | XXX | XXX |
| Keystone Law Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shine Justice acquired XXX companies to date.
Last acquisition by Shine Justice was XXXXXXXX, XXXXX XXXXX XXXXXX . Shine Justice acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shine Justice founded? | Shine Justice was founded in 2013. |
| Where is Shine Justice headquartered? | Shine Justice is headquartered in Australia. |
| Is Shine Justice publicy listed? | Yes, Shine Justice is a public company listed on ASX. |
| What is the stock symbol of Shine Justice? | Shine Justice trades under SHJ ticker. |
| When did Shine Justice go public? | Shine Justice went public in 2013. |
| Who are competitors of Shine Justice? | Similar companies to Shine Justice include e.g. Fondia, Talenom, Anexo Group, Gateley. |
| What is the current market cap of Shine Justice? | Shine Justice's current market cap is $78.5M |
| What is the current revenue of Shine Justice? | Shine Justice's last 12 months revenue is $131M. |
| What is the current revenue growth of Shine Justice? | Shine Justice revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Shine Justice? | Current revenue multiple of Shine Justice is 1.0x. |
| Is Shine Justice profitable? | Yes, Shine Justice is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shine Justice? | Shine Justice's last 12 months EBITDA is $25.4M. |
| What is Shine Justice's EBITDA margin? | Shine Justice's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Shine Justice? | Current EBITDA multiple of Shine Justice is 5.3x. |
| What is the current FCF of Shine Justice? | Shine Justice's last 12 months FCF is $12.9M. |
| What is Shine Justice's FCF margin? | Shine Justice's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Shine Justice? | Current FCF multiple of Shine Justice is 10.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
