Shine Justice - Public Comps and Valuation Multiples

Shine Justice Overview

About Shine Justice

Shine Justice Ltd offers legal services. It operates through the following business segments: Personal injury and Class Actions. The firm generates the majority of its revenue from the Personal injury segment. Its Personal injury segment includes motor vehicle accidents, workers' compensation, public liability, catastrophic injuries, and Others. Its firm includes Shine Lawyers, Sciaccas Lawyers, Stephen Browne Personal Injury Lawyers, Bradley Bayly Lawyers, and Carr & Co Divorce and Family Lawyers.

Founded

2013

HQ

Employees

n/a

Website

shinejustice.com.au

Sectors

Legal Services
Service Providers

Financials

LTM Revenue $135M

LTM EBITDA $25.8M

EV

$127M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shine Justice Financials

As of September 2025, Shine Justice reported last 12-month revenue of $135M and EBITDA of $25.8M.

In the same period, Shine Justice achieved $3.0M in LTM net income.

See Shine Justice valuation multiples based on analyst estimates

Shine Justice P&L

In the most recent fiscal year, Shine Justice reported revenue of $133M and EBITDA of $18.3M.

Shine Justice expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shine Justice valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$135M	XXX	$133M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$133M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$25.8M	XXX	$18.3M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	14%	XXX	XXX	XXX
EBIT	$15.6M	XXX	$20.3M	XXX	XXX	XXX
EBIT Margin	12%	XXX	15%	XXX	XXX	XXX
Net Profit	$3.0M	XXX	$0.4M	XXX	XXX	XXX
Net Margin	2%	XXX	0%	XXX	XXX	XXX
Net Debt	XXX	XXX	$34.8M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shine Justice including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $135M. EBITDA for the last twelve months was $25.8M. In the most recent fiscal year, Shine Justice achieved $133M in revenue and $18.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$135M	Analyst estimates available to subscribers	$133M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$133M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$25.8M	Analyst estimates available to subscribers	$18.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.1% EBITDA margin	Analyst estimates available to subscribers	13.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.6M	Analyst estimates available to subscribers	$20.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.6% EBIT margin	Analyst estimates available to subscribers	15.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$3.0M	Analyst estimates available to subscribers	$0.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.2% net profit margin	Analyst estimates available to subscribers	0.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$34.8M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shine Justice

This financial data table provides comprehensive performance metrics for Shine Justice, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shine Justice generated $135M in revenue over the last twelve months.
The company achieved $25.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached $3.0M.

Fiscal Year Performance

In the most recent fiscal year, Shine Justice reported $133M in total revenue.
Fiscal year EBITDA was $18.3M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.8%.
Net profit margin reached 0.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shine Justice. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shine Justice Stock Performance

Shine Justice has current market cap of AUD 116M (or $75.4M), and EV of AUD 196M (or $127M).

Market Cap Evolution

Shine Justice Stock Data

As of October 15, 2025, Shine Justice's stock price is AUD 1 (or $0).

See Shine Justice trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$127M	$75.4M	XXX	XXX	XXX	XXX	$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shine Justice Valuation Multiples

Shine Justice's trades at 1.0x EV/Revenue multiple, and 6.4x EV/EBITDA.

See valuation multiples for Shine Justice and 15K+ public comps

Shine Justice Financial Valuation Multiples

As of October 15, 2025, Shine Justice has market cap of $75.4M and EV of $127M.

Equity research analysts estimate Shine Justice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shine Justice has a P/E ratio of 25.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$75.4M	XXX	$75.4M	XXX	XXX	XXX
EV (current)	$127M	XXX	$127M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	4.9x	XXX	6.4x	XXX	XXX	XXX
EV/EBIT	8.2x	XXX	6.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	25.6x	XXX	35.1x	XXX	XXX	XXX
EV/FCF	15.0x	XXX	6.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shine Justice Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shine Justice Margins & Growth Rates

Shine Justice's last 12 month revenue growth is 5%

Shine Justice's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Shine Justice's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shine Justice's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shine Justice and other 15K+ public comps

Shine Justice Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	21%	XXX	XXX	XXX
Rule of 40	20%	XXX	20%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	31%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	85%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial