Switch theme
Sign up to access all valuation multiples
Keystone Law Group PLC is a law firm. The company provides legal services to a client base comprising of small and medium enterprises and private individuals. It offers conventional legal advice in the areas including property, commercial, corporate, employment, family, litigation, and private client. It derives revenue from rendering of services and other revenue. It serves sectors such as Aviation, Education, Financial Services, Food and Beverage, High-Net-Worth Family Office, Hotels, Hospitality and Leisure, In-House Legal, Life Sciences and Healthcare, Marine and Shipping, Media, Satellite, Space and Communications, and others.
2014
76
LTM Revenue $127M
LTM EBITDA $15.6M
$188M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Keystone Law Group has a last 12-month revenue of $127M and a last 12-month EBITDA of $15.6M.
In the most recent fiscal year, Keystone Law Group achieved revenue of $113M and an EBITDA of $15.3M.
Keystone Law Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Keystone Law Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $96.9M | $113M | XXX | XXX | XXX |
| Gross Profit | $23.7M | $25.2M | XXX | XXX | XXX |
| Gross Margin | 24% | 22% | XXX | XXX | XXX |
| EBITDA | $12.1M | $15.3M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 14% | XXX | XXX | XXX |
| Net Profit | $8.6M | $8.7M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Keystone Law Group's stock price is GBP 5 (or $6).
Keystone Law Group has current market cap of GBP 152M (or $196M), and EV of GBP 146M (or $188M).
See Keystone Law Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $188M | $196M | XXX | XXX | XXX | XXX | $0.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Keystone Law Group has market cap of $196M and EV of $188M.
Keystone Law Group's trades at 1.5x LTM EV/Revenue multiple, and 12.1x LTM EBITDA.
Analysts estimate Keystone Law Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Keystone Law Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $188M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | XXX | XXX |
| P/E | 17.2x | XXX | XXX | XXX |
| P/E/Growth | 4.0x | XXX | XXX | XXX |
| EV/FCF | 20.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKeystone Law Group's NTM/LTM revenue growth is 6%
Keystone Law Group's revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Keystone Law Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Keystone Law Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Keystone Law Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Shine Justice | XXX | XXX | XXX | XXX | XXX | XXX |
| Fondia | XXX | XXX | XXX | XXX | XXX | XXX |
| Talenom | XXX | XXX | XXX | XXX | XXX | XXX |
| Anexo Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gateley | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keystone Law Group acquired XXX companies to date.
Last acquisition by Keystone Law Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Keystone Law Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Keystone Law Group founded? | Keystone Law Group was founded in 2014. |
| Where is Keystone Law Group headquartered? | Keystone Law Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Keystone Law Group have? | As of today, Keystone Law Group has 76 employees. |
| Who is the CEO of Keystone Law Group? | Keystone Law Group's CEO is Mr. James David Knight. |
| Is Keystone Law Group publicy listed? | Yes, Keystone Law Group is a public company listed on LON. |
| What is the stock symbol of Keystone Law Group? | Keystone Law Group trades under KEYS ticker. |
| When did Keystone Law Group go public? | Keystone Law Group went public in 2017. |
| Who are competitors of Keystone Law Group? | Similar companies to Keystone Law Group include e.g. Shine Justice, Fondia, Talenom, Anexo Group. |
| What is the current market cap of Keystone Law Group? | Keystone Law Group's current market cap is $196M |
| What is the current revenue of Keystone Law Group? | Keystone Law Group's last 12-month revenue is $127M. |
| What is the current EBITDA of Keystone Law Group? | Keystone Law Group's last 12-month EBITDA is $15.6M. |
| What is the current EV/Revenue multiple of Keystone Law Group? | Current revenue multiple of Keystone Law Group is 1.5x. |
| What is the current EV/EBITDA multiple of Keystone Law Group? | Current EBITDA multiple of Keystone Law Group is 12.1x. |
| What is the current revenue growth of Keystone Law Group? | Keystone Law Group revenue growth between 2023 and 2024 was 17%. |
| Is Keystone Law Group profitable? | Yes, Keystone Law Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
