Switch theme
Sign up to access all valuation multiples
Sea1 Offshore Inc is a vessel provider to the offshore oil and gas and renewable industry. It has 28 vessels and includes platform supply vessels, anchor handling tug and supply as well as offshore subsea construction and well intervention vessels. The reportable segments are Subsea Vessels, Anchor-Handling Tug Supply (AHTS) Vessels, Platform Supply Vessels (PSVs), Fast Crew & Oil Spill Recovery Vessels, and Other. The company generates the majority of its revenue from Subsea Vessels.
2005
1.4K+
LTM Revenue $3.4B
LTM EBITDA $1.8B
$656M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sea1 Offshore has a last 12-month revenue of $3.4B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, Sea1 Offshore achieved revenue of $32.8M and an EBITDA of $28.0M.
Sea1 Offshore expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sea1 Offshore valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $32.4M | $32.8M | XXX | XXX | XXX |
| Gross Profit | $11.1M | $16.4M | XXX | XXX | XXX |
| Gross Margin | 34% | 50% | XXX | XXX | XXX |
| EBITDA | $24.7M | $28.0M | XXX | XXX | XXX |
| EBITDA Margin | 76% | 85% | XXX | XXX | XXX |
| Net Profit | $3.0M | $16.8M | XXX | XXX | XXX |
| Net Margin | 9% | 51% | XXX | XXX | XXX |
| Net Debt | $47.6M | $37.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 20, 2025, Sea1 Offshore's stock price is NOK 21 (or $2).
Sea1 Offshore has current market cap of NOK 3.2B (or $304M), and EV of NOK 6.8B (or $656M).
See Sea1 Offshore trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $656M | $304M | XXX | XXX | XXX | XXX | $0.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 20, 2025, Sea1 Offshore has market cap of $304M and EV of $656M.
Sea1 Offshore's trades at 2.0x LTM EV/Revenue multiple, and 3.9x LTM EBITDA.
Analysts estimate Sea1 Offshore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sea1 Offshore and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $656M | XXX | XXX | XXX |
| EV/Revenue | 20.0x | XXX | XXX | XXX |
| EV/EBITDA | 23.4x | XXX | XXX | XXX |
| P/E | 18.3x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 87.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSea1 Offshore's NTM/LTM revenue growth is -16%
Sea1 Offshore's revenue per employee for the last fiscal year averaged $24K, while opex per employee averaged n/a for the same period.
Over next 12 months, Sea1 Offshore's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sea1 Offshore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sea1 Offshore and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $24K | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sea1 Offshore acquired XXX companies to date.
Last acquisition by Sea1 Offshore was XXXXXXXX, XXXXX XXXXX XXXXXX . Sea1 Offshore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Sea1 Offshore founded? | Sea1 Offshore was founded in 2005. |
| Where is Sea1 Offshore headquartered? | Sea1 Offshore is headquartered in Norway. |
| How many employees does Sea1 Offshore have? | As of today, Sea1 Offshore has 1.4K+ employees. |
| Is Sea1 Offshore publicy listed? | Yes, Sea1 Offshore is a public company listed on OSL. |
| What is the stock symbol of Sea1 Offshore? | Sea1 Offshore trades under SEA1 ticker. |
| When did Sea1 Offshore go public? | Sea1 Offshore went public in 2002. |
| Who are competitors of Sea1 Offshore? | Similar companies to Sea1 Offshore include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Sea1 Offshore? | Sea1 Offshore's current market cap is $304M |
| What is the current revenue of Sea1 Offshore? | Sea1 Offshore's last 12-month revenue is $3.4B. |
| What is the current EBITDA of Sea1 Offshore? | Sea1 Offshore's last 12-month EBITDA is $1.8B. |
| What is the current EV/Revenue multiple of Sea1 Offshore? | Current revenue multiple of Sea1 Offshore is 2.0x. |
| What is the current EV/EBITDA multiple of Sea1 Offshore? | Current EBITDA multiple of Sea1 Offshore is 3.9x. |
| What is the current revenue growth of Sea1 Offshore? | Sea1 Offshore revenue growth between 2023 and 2024 was 1%. |
| Is Sea1 Offshore profitable? | Yes, Sea1 Offshore is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
