Sign up to access all valuation multiples
Sea1 Offshore Inc is a vessel provider to the offshore oil and gas and renewable industry. It has 28 vessels and includes platform supply vessels, anchor handling tug and supply as well as offshore subsea construction and well intervention vessels. The reportable segments are Subsea Vessels, Anchor-Handling Tug Supply (AHTS) Vessels, Platform Supply Vessels (PSVs), Fast Crew & Oil Spill Recovery Vessels, and Other. The company generates the majority of its revenue from Subsea Vessels.
2005
1.4K+
LTM Revenue $3.2B
LTM EBITDA $1.6B
$619M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sea1 Offshore has a last 12-month revenue (LTM) of $3.2B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Sea1 Offshore achieved revenue of $33.1M and an EBITDA of $28.3M.
Sea1 Offshore expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sea1 Offshore valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.2B | XXX | $33.1M | XXX | XXX | XXX |
| Gross Profit | $1.8B | XXX | $18.5M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $1.6B | XXX | $28.3M | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 85% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $10.5M | XXX | XXX | XXX |
| EBIT Margin | 44% | XXX | 32% | XXX | XXX | XXX |
| Net Profit | n/a | XXX | $16.8M | XXX | XXX | XXX |
| Net Margin | n/a | XXX | 51% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $27.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 22, 2025, Sea1 Offshore's stock price is NOK 26 (or $3).
Sea1 Offshore has current market cap of NOK 4.0B (or $385M), and EV of NOK 6.4B (or $619M).
See Sea1 Offshore trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $619M | $385M | XXX | XXX | XXX | XXX | $0.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 22, 2025, Sea1 Offshore has market cap of $385M and EV of $619M.
Sea1 Offshore's trades at 18.7x EV/Revenue multiple, and 21.9x EV/EBITDA.
Equity research analysts estimate Sea1 Offshore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sea1 Offshore's P/E ratio is not available.
See valuation multiples for Sea1 Offshore and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $385M | XXX | $385M | XXX | XXX | XXX |
| EV (current) | $619M | XXX | $619M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 18.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.9x | XXX | 21.9x | XXX | XXX | XXX |
| EV/EBIT | 4.6x | XXX | 59.0x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 22.9x | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | 81.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSea1 Offshore's last 12 month revenue growth is -10%
Sea1 Offshore's revenue per employee in the last FY averaged $24K, while opex per employee averaged $6K for the same period.
Sea1 Offshore's rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sea1 Offshore's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Sea1 Offshore and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | 190% | XXX | XXX | XXX |
| EBITDA Margin | 51% | XXX | 85% | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | 141% | XXX | XXX | XXX |
| Rule of 40 | 66% | XXX | 76% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $6K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sea1 Offshore acquired XXX companies to date.
Last acquisition by Sea1 Offshore was XXXXXXXX, XXXXX XXXXX XXXXXX . Sea1 Offshore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Sea1 Offshore founded? | Sea1 Offshore was founded in 2005. |
| Where is Sea1 Offshore headquartered? | Sea1 Offshore is headquartered in Norway. |
| How many employees does Sea1 Offshore have? | As of today, Sea1 Offshore has 1.4K+ employees. |
| Is Sea1 Offshore publicy listed? | Yes, Sea1 Offshore is a public company listed on OSL. |
| What is the stock symbol of Sea1 Offshore? | Sea1 Offshore trades under SEA1 ticker. |
| When did Sea1 Offshore go public? | Sea1 Offshore went public in 2002. |
| Who are competitors of Sea1 Offshore? | Similar companies to Sea1 Offshore include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Sea1 Offshore? | Sea1 Offshore's current market cap is $385M |
| What is the current revenue of Sea1 Offshore? | Sea1 Offshore's last 12 months revenue is $3.2B. |
| What is the current revenue growth of Sea1 Offshore? | Sea1 Offshore revenue growth (NTM/LTM) is -10%. |
| What is the current EV/Revenue multiple of Sea1 Offshore? | Current revenue multiple of Sea1 Offshore is 2.0x. |
| Is Sea1 Offshore profitable? | Yes, Sea1 Offshore is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sea1 Offshore? | Sea1 Offshore's last 12 months EBITDA is $1.6B. |
| What is Sea1 Offshore's EBITDA margin? | Sea1 Offshore's last 12 months EBITDA margin is 51%. |
| What is the current EV/EBITDA multiple of Sea1 Offshore? | Current EBITDA multiple of Sea1 Offshore is 3.9x. |
| What is the current FCF of Sea1 Offshore? | Sea1 Offshore's last 12 months FCF is $1.1B. |
| What is Sea1 Offshore's FCF margin? | Sea1 Offshore's last 12 months FCF margin is 34%. |
| What is the current EV/FCF multiple of Sea1 Offshore? | Current FCF multiple of Sea1 Offshore is 5.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
