Switch theme
Sign up to access all valuation multiples
Repay Holdings Corp is engaged in providing integrated payment processing solutions to verticals that have transaction processing needs. It allows customers to pay through Mobile App, Text, Interactive Voice Response, Virtual Terminal, Hosted Payment Page and Online Customer Portal among others. It operates in two segments Consumer Payments and Business Payments.
2019
465
LTM Revenue $312M
LTM EBITDA $139M
$707M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Repay Holdings has a last 12-month revenue of $312M and a last 12-month EBITDA of $139M.
In the most recent fiscal year, Repay Holdings achieved revenue of $313M and an EBITDA of $101M.
Repay Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Repay Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $297M | $313M | XXX | XXX | XXX |
| Gross Profit | $214M | $227M | XXX | XXX | XXX |
| Gross Margin | 72% | 72% | XXX | XXX | XXX |
| EBITDA | $78.3M | $101M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 32% | XXX | XXX | XXX |
| Net Profit | $12.8M | -$110M | XXX | XXX | XXX |
| Net Margin | 4% | -35% | XXX | XXX | XXX |
| Net Debt | $386M | $316M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Repay Holdings's stock price is $4.
Repay Holdings has current market cap of $388M, and EV of $707M.
See Repay Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $707M | $388M | XXX | XXX | XXX | XXX | $0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Repay Holdings has market cap of $388M and EV of $707M.
Repay Holdings's trades at 2.3x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate Repay Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Repay Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $707M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | XXX | XXX |
| P/E | -38.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 6.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRepay Holdings's NTM/LTM revenue growth is 1%
Repay Holdings's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Repay Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Repay Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Repay Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 80% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Repay Holdings acquired XXX companies to date.
Last acquisition by Repay Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Repay Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Repay Holdings founded? | Repay Holdings was founded in 2019. |
| Where is Repay Holdings headquartered? | Repay Holdings is headquartered in United States of America. |
| How many employees does Repay Holdings have? | As of today, Repay Holdings has 465 employees. |
| Who is the CEO of Repay Holdings? | Repay Holdings's CEO is Mr. John Andrew Morris, Sr. |
| Is Repay Holdings publicy listed? | Yes, Repay Holdings is a public company listed on NAS. |
| What is the stock symbol of Repay Holdings? | Repay Holdings trades under RPAY ticker. |
| When did Repay Holdings go public? | Repay Holdings went public in 2018. |
| Who are competitors of Repay Holdings? | Similar companies to Repay Holdings include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Repay Holdings? | Repay Holdings's current market cap is $388M |
| What is the current revenue of Repay Holdings? | Repay Holdings's last 12-month revenue is $312M. |
| What is the current EBITDA of Repay Holdings? | Repay Holdings's last 12-month EBITDA is $139M. |
| What is the current EV/Revenue multiple of Repay Holdings? | Current revenue multiple of Repay Holdings is 2.3x. |
| What is the current EV/EBITDA multiple of Repay Holdings? | Current EBITDA multiple of Repay Holdings is 5.1x. |
| What is the current revenue growth of Repay Holdings? | Repay Holdings revenue growth between 2023 and 2024 was 6%. |
| Is Repay Holdings profitable? | Yes, Repay Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
