Switch theme
Sign up to access all valuation multiples
Proximus is the incumbent telecom operator in Belgium. The firm has around 45% share of the broadband market and 30% of the postpaid mobile market, mainly competing with Telenet (mobile and fixed) and Orange (mobile and fixed). Proximus is rolling out fiber to the home in Belgium and expects to have 95% of the country covered by 2032. Its international carrier services division, BICS, is one of the four largest in the world, serving more than 250 operators, which was strengthened with the acquisition of Telesign.
1930
13.9K+
LTM Revenue $7.0B
LTM EBITDA $2.1B
$6.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Proximus has a last 12-month revenue of $7.0B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, Proximus achieved revenue of $6.8B and an EBITDA of $2.1B.
Proximus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Proximus valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.4B | $6.8B | XXX | XXX | XXX |
| Gross Profit | $3.9B | $4.1B | XXX | XXX | XXX |
| Gross Margin | 61% | 60% | XXX | XXX | XXX |
| EBITDA | $1.9B | $2.1B | XXX | XXX | XXX |
| EBITDA Margin | 29% | 31% | XXX | XXX | XXX |
| Net Profit | $483M | $383M | XXX | XXX | XXX |
| Net Margin | 8% | 6% | XXX | XXX | XXX |
| Net Debt | $3.2B | $3.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Proximus's stock price is EUR 7 (or $7).
Proximus has current market cap of EUR 2.1B (or $2.3B), and EV of EUR 6.4B (or $6.9B).
See Proximus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.9B | $2.3B | XXX | XXX | XXX | XXX | $1.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Proximus has market cap of $2.3B and EV of $6.9B.
Proximus's trades at 1.0x LTM EV/Revenue multiple, and 3.3x LTM EBITDA.
Analysts estimate Proximus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Proximus and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.9B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 3.3x | XXX | XXX | XXX |
| P/E | 4.8x | XXX | XXX | XXX |
| P/E/Growth | -0.6x | XXX | XXX | XXX |
| EV/FCF | 49.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpProximus's NTM/LTM revenue growth is 3%
Proximus's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Proximus's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Proximus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Proximus and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Proximus acquired XXX companies to date.
Last acquisition by Proximus was XXXXXXXX, XXXXX XXXXX XXXXXX . Proximus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Proximus founded? | Proximus was founded in 1930. |
| Where is Proximus headquartered? | Proximus is headquartered in Belgium. |
| How many employees does Proximus have? | As of today, Proximus has 13.9K+ employees. |
| Who is the CEO of Proximus? | Proximus's CEO is Mr. Guillaume Antoine Boutin. |
| Is Proximus publicy listed? | Yes, Proximus is a public company listed on BRU. |
| What is the stock symbol of Proximus? | Proximus trades under PROX ticker. |
| When did Proximus go public? | Proximus went public in 2004. |
| Who are competitors of Proximus? | Similar companies to Proximus include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Proximus? | Proximus's current market cap is $2.3B |
| What is the current revenue of Proximus? | Proximus's last 12-month revenue is $7.0B. |
| What is the current EBITDA of Proximus? | Proximus's last 12-month EBITDA is $2.1B. |
| What is the current EV/Revenue multiple of Proximus? | Current revenue multiple of Proximus is 1.0x. |
| What is the current EV/EBITDA multiple of Proximus? | Current EBITDA multiple of Proximus is 3.3x. |
| What is the current revenue growth of Proximus? | Proximus revenue growth between 2023 and 2024 was 6%. |
| Is Proximus profitable? | Yes, Proximus is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
