Switch theme
Sign up to access all valuation multiples
Prosafe SE is an owner and operator of semi-submersible accommodation, safety, and support vessels, and one Tender Support Vessel. The company's vessels serve energy companies on various offshore projects in offshore oil and gas areas. The company's operations are related to the support of the lifecycle of offshore installations, such as maintenance and modification of installations on fields already in production, hook-up and commissioning of new fields, tie-backs to existing infrastructure, and decommissioning. Its core markets are the North Sea, Brazil, and the Gulf of Mexico.
1997
281
LTM Revenue $1.6B
LTM EBITDA $271M
$378M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Prosafe has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $271M.
In the most recent fiscal year, Prosafe achieved revenue of $13.7M and an EBITDA of $1.5M.
Prosafe expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Prosafe valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $13.7M | XXX | XXX | XXX |
| Gross Profit | $271M | XXX | $10.4M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 76% | XXX | XXX | XXX |
| EBITDA | $271M | XXX | $1.5M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 11% | XXX | XXX | XXX |
| EBIT | -$102M | XXX | -$0.6M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -4% | XXX | XXX | XXX |
| Net Profit | -$486M | XXX | -$4.6M | XXX | XXX | XXX |
| Net Margin | -31% | XXX | -33% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Prosafe's stock price is NOK 8 (or $1).
Prosafe has current market cap of NOK 142M (or $13.8M), and EV of NOK 3.9B (or $378M).
See Prosafe trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $378M | $13.8M | XXX | XXX | XXX | XXX | $-2.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Prosafe has market cap of $13.8M and EV of $378M.
Prosafe's trades at 27.7x EV/Revenue multiple, and 244.8x EV/EBITDA.
Equity research analysts estimate Prosafe's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Prosafe has a P/E ratio of -0.3x.
See valuation multiples for Prosafe and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13.8M | XXX | $13.8M | XXX | XXX | XXX |
| EV (current) | $378M | XXX | $378M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 27.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.3x | XXX | 244.8x | XXX | XXX | XXX |
| EV/EBIT | -38.0x | XXX | -666.9x | XXX | XXX | XXX |
| EV/Gross Profit | 14.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.3x | XXX | -3.0x | XXX | XXX | XXX |
| EV/FCF | 114.1x | XXX | 604.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialProsafe's revenue per employee in the last FY averaged $49K, while opex per employee averaged $39K for the same period.
Prosafe's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Prosafe's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Prosafe and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $49K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 81% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Prosafe acquired XXX companies to date.
Last acquisition by Prosafe was XXXXXXXX, XXXXX XXXXX XXXXXX . Prosafe acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Prosafe founded? | Prosafe was founded in 1997. |
| Where is Prosafe headquartered? | Prosafe is headquartered in Norway. |
| How many employees does Prosafe have? | As of today, Prosafe has 281 employees. |
| Is Prosafe publicy listed? | Yes, Prosafe is a public company listed on OSL. |
| What is the stock symbol of Prosafe? | Prosafe trades under PRS ticker. |
| When did Prosafe go public? | Prosafe went public in 1997. |
| Who are competitors of Prosafe? | Similar companies to Prosafe include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Prosafe? | Prosafe's current market cap is $13.8M |
| What is the current revenue of Prosafe? | Prosafe's last 12 months revenue is $1.6B. |
| What is the current EV/Revenue multiple of Prosafe? | Current revenue multiple of Prosafe is 2.4x. |
| Is Prosafe profitable? | Yes, Prosafe is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Prosafe? | Prosafe's last 12 months EBITDA is $271M. |
| What is Prosafe's EBITDA margin? | Prosafe's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Prosafe? | Current EBITDA multiple of Prosafe is 14.3x. |
| What is the current FCF of Prosafe? | Prosafe's last 12 months FCF is $33.9M. |
| What is Prosafe's FCF margin? | Prosafe's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Prosafe? | Current FCF multiple of Prosafe is 114.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
