Switch theme
Sign up to access all valuation multiples
Pierce Group AB is an e-commerce company. It sells motorcycle and snowmobile gear, parts, accessories, and streetwear to passionate customers through online stores such as 24MX, XLMOTO, and Sledstore. It has a local online presence in other European markets. It has two larger segments, the Offroad segment which includes sales to motocross and enduro riders; and the Onroad segment which includes sales to high-road riders. In addition, the company has a smaller segment, Other, which focuses on snowmobile riders in the Nordics.
2008
327
LTM Revenue $165M
LTM EBITDA $10.1M
$43.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pierce Group has a last 12-month revenue of $165M and a last 12-month EBITDA of $10.1M.
In the most recent fiscal year, Pierce Group achieved revenue of $162M and an EBITDA of $11.1M.
Pierce Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pierce Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $153M | $162M | XXX | XXX | XXX |
| Gross Profit | $65.2M | $60.3M | XXX | XXX | XXX |
| Gross Margin | 43% | 37% | XXX | XXX | XXX |
| EBITDA | -$1.7M | $11.1M | XXX | XXX | XXX |
| EBITDA Margin | -1% | 7% | XXX | XXX | XXX |
| Net Profit | -$5.8M | -$9.5M | XXX | XXX | XXX |
| Net Margin | -4% | -6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pierce Group's stock price is SEK 9 (or $1).
Pierce Group has current market cap of SEK 683M (or $67.8M), and EV of SEK 438M (or $43.5M).
See Pierce Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $43.5M | $67.8M | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pierce Group has market cap of $67.8M and EV of $43.5M.
Pierce Group's trades at 0.3x LTM EV/Revenue multiple, and 4.3x LTM EBITDA.
Analysts estimate Pierce Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pierce Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $43.5M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.9x | XXX | XXX | XXX |
| P/E | 19.0x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 4.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPierce Group's NTM/LTM revenue growth is 8%
Pierce Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Pierce Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pierce Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pierce Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -759% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pierce Group acquired XXX companies to date.
Last acquisition by Pierce Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Pierce Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pierce Group founded? | Pierce Group was founded in 2008. |
| Where is Pierce Group headquartered? | Pierce Group is headquartered in Sweden. |
| How many employees does Pierce Group have? | As of today, Pierce Group has 327 employees. |
| Who is the CEO of Pierce Group? | Pierce Group's CEO is Mr. Goran Dahlin. |
| Is Pierce Group publicy listed? | Yes, Pierce Group is a public company listed on STO. |
| What is the stock symbol of Pierce Group? | Pierce Group trades under PIERCE ticker. |
| When did Pierce Group go public? | Pierce Group went public in 2021. |
| Who are competitors of Pierce Group? | Similar companies to Pierce Group include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Pierce Group? | Pierce Group's current market cap is $67.8M |
| What is the current revenue of Pierce Group? | Pierce Group's last 12-month revenue is $165M. |
| What is the current EBITDA of Pierce Group? | Pierce Group's last 12-month EBITDA is $10.1M. |
| What is the current EV/Revenue multiple of Pierce Group? | Current revenue multiple of Pierce Group is 0.3x. |
| What is the current EV/EBITDA multiple of Pierce Group? | Current EBITDA multiple of Pierce Group is 4.3x. |
| What is the current revenue growth of Pierce Group? | Pierce Group revenue growth between 2023 and 2024 was 6%. |
| Is Pierce Group profitable? | Yes, Pierce Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
