Switch theme
Sign up to access all valuation multiples
Pebble Group PLC is a provider of products, services and technology to the promotional merchandise industry. The Group has two segments, Brand Addition which derives key revenue, and Facilisgroup. The company is engaged in the design, sourcing, and delivery of creative promotional merchandise and branded products to blue-chip clients for corporate and consumer marketing activity, through Brand Addition; and the provision of digital commerce, consolidated buying power, and community learning and networking events to SME promotional product distributors in North America through subscription-based services, in its Facilisgroup segment. The company generates a majority of its revenue from Europe and the rest from United Kingdom, the United States, and the rest of the world.
2019
568
LTM Revenue $163M
LTM EBITDA $21.3M
$63.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pebble Group has a last 12-month revenue of $163M and a last 12-month EBITDA of $21.3M.
In the most recent fiscal year, Pebble Group achieved revenue of $161M and an EBITDA of $22.1M.
Pebble Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pebble Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $160M | $161M | XXX | XXX | XXX |
| Gross Profit | $67.9M | $69.8M | XXX | XXX | XXX |
| Gross Margin | 42% | 43% | XXX | XXX | XXX |
| EBITDA | $19.9M | $22.1M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 14% | XXX | XXX | XXX |
| Net Profit | $9.8M | $7.5M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pebble Group's stock price is GBP 0 (or $0).
Pebble Group has current market cap of GBP 58.8M (or $75.7M), and EV of GBP 49.2M (or $63.4M).
See Pebble Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $63.4M | $75.7M | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pebble Group has market cap of $75.7M and EV of $63.4M.
Pebble Group's trades at 0.4x LTM EV/Revenue multiple, and 3.0x LTM EBITDA.
Analysts estimate Pebble Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pebble Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $63.4M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | XXX | XXX |
| P/E | 9.2x | XXX | XXX | XXX |
| P/E/Growth | -1.7x | XXX | XXX | XXX |
| EV/FCF | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPebble Group's NTM/LTM revenue growth is 3%
Pebble Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Pebble Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pebble Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pebble Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pebble Group acquired XXX companies to date.
Last acquisition by Pebble Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Pebble Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pebble Group founded? | Pebble Group was founded in 2019. |
| Where is Pebble Group headquartered? | Pebble Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Pebble Group have? | As of today, Pebble Group has 568 employees. |
| Who is the CEO of Pebble Group? | Pebble Group's CEO is Mr. Christopher Lee. |
| Is Pebble Group publicy listed? | Yes, Pebble Group is a public company listed on LON. |
| What is the stock symbol of Pebble Group? | Pebble Group trades under PEBB ticker. |
| When did Pebble Group go public? | Pebble Group went public in 2019. |
| Who are competitors of Pebble Group? | Similar companies to Pebble Group include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Pebble Group? | Pebble Group's current market cap is $75.7M |
| What is the current revenue of Pebble Group? | Pebble Group's last 12-month revenue is $163M. |
| What is the current EBITDA of Pebble Group? | Pebble Group's last 12-month EBITDA is $21.3M. |
| What is the current EV/Revenue multiple of Pebble Group? | Current revenue multiple of Pebble Group is 0.4x. |
| What is the current EV/EBITDA multiple of Pebble Group? | Current EBITDA multiple of Pebble Group is 3.0x. |
| What is the current revenue growth of Pebble Group? | Pebble Group revenue growth between 2023 and 2024 was 1%. |
| Is Pebble Group profitable? | Yes, Pebble Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
