Switch theme
Sign up to access all valuation multiples
OXE Marine AB designs and builds commercial diesel outboards named OXE Diesel. The company's product range includes OXE 150, OXE 175, OXE 200, OXE 300, OXE KRETA, and its accessories. The OXE Diesel offers solutions for governmental, oil and gas, search and rescue, and large commercial applications, also for small craft fishermen and fish farmers, survey, tourism, yacht tender, taxi and pilot operations - all applications where range, load-carrying performance, and running costs are some factors.
2012
56
LTM Revenue $19.4M
LTM EBITDA -$4.3M
$25.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OXE Marine has a last 12-month revenue (LTM) of $19.4M and a last 12-month EBITDA of -$4.3M.
In the most recent fiscal year, OXE Marine achieved revenue of $17.9M and an EBITDA of -$5.9M.
OXE Marine expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OXE Marine valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $19.4M | XXX | $17.9M | XXX | XXX | XXX |
| Gross Profit | $6.4M | XXX | $5.7M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | -$4.3M | XXX | -$5.9M | XXX | XXX | XXX |
| EBITDA Margin | -22% | XXX | -33% | XXX | XXX | XXX |
| EBIT | -$7.3M | XXX | -$8.5M | XXX | XXX | XXX |
| EBIT Margin | -37% | XXX | -47% | XXX | XXX | XXX |
| Net Profit | -$8.1M | XXX | -$10.1M | XXX | XXX | XXX |
| Net Margin | -42% | XXX | -56% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $0.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OXE Marine's stock price is SEK 0 (or $0).
OXE Marine has current market cap of SEK 215M (or $22.2M), and EV of SEK 249M (or $25.6M).
See OXE Marine trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.6M | $22.2M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OXE Marine has market cap of $22.2M and EV of $25.6M.
OXE Marine's trades at 1.4x EV/Revenue multiple, and -4.4x EV/EBITDA.
Equity research analysts estimate OXE Marine's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OXE Marine has a P/E ratio of -2.7x.
See valuation multiples for OXE Marine and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $22.2M | XXX | $22.2M | XXX | XXX | XXX |
| EV (current) | $25.6M | XXX | $25.6M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | -6.0x | XXX | -4.4x | XXX | XXX | XXX |
| EV/EBIT | -3.5x | XXX | -3.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.7x | XXX | -2.2x | XXX | XXX | XXX |
| EV/FCF | -6.0x | XXX | -4.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOXE Marine's last 12 month revenue growth is 21%
OXE Marine's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.
OXE Marine's rule of 40 is -20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OXE Marine's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OXE Marine and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | -22% | XXX | -33% | XXX | XXX | XXX |
| EBITDA Growth | -62% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -20% | XXX | -12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 79% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OXE Marine acquired XXX companies to date.
Last acquisition by OXE Marine was XXXXXXXX, XXXXX XXXXX XXXXXX . OXE Marine acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OXE Marine founded? | OXE Marine was founded in 2012. |
| Where is OXE Marine headquartered? | OXE Marine is headquartered in Sweden. |
| How many employees does OXE Marine have? | As of today, OXE Marine has 56 employees. |
| Is OXE Marine publicy listed? | Yes, OXE Marine is a public company listed on STO. |
| What is the stock symbol of OXE Marine? | OXE Marine trades under OXE ticker. |
| When did OXE Marine go public? | OXE Marine went public in 2017. |
| Who are competitors of OXE Marine? | Similar companies to OXE Marine include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of OXE Marine? | OXE Marine's current market cap is $22.2M |
| What is the current revenue of OXE Marine? | OXE Marine's last 12 months revenue is $19.4M. |
| What is the current revenue growth of OXE Marine? | OXE Marine revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of OXE Marine? | Current revenue multiple of OXE Marine is 1.3x. |
| Is OXE Marine profitable? | Yes, OXE Marine is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OXE Marine? | OXE Marine's last 12 months EBITDA is -$4.3M. |
| What is OXE Marine's EBITDA margin? | OXE Marine's last 12 months EBITDA margin is -22%. |
| What is the current EV/EBITDA multiple of OXE Marine? | Current EBITDA multiple of OXE Marine is -6.0x. |
| What is the current FCF of OXE Marine? | OXE Marine's last 12 months FCF is -$4.3M. |
| What is OXE Marine's FCF margin? | OXE Marine's last 12 months FCF margin is -22%. |
| What is the current EV/FCF multiple of OXE Marine? | Current FCF multiple of OXE Marine is -6.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
