Okinawa Cellular - Public Comps and Valuation Multiples

Okinawa Cellular Overview

About Okinawa Cellular

Okinawa Cellular Telephone Co is a telecommunications company. It is engaged in telecommunications business that provides mobile services, domestic and international communication services, Internet services, etc.

Founded

1991

HQ

Employees

456

Website

okinawa-cellular.jp

Sectors

Telecom Service Providers
Internet Service Providers

Financials

LTM Revenue $564M

LTM EBITDA $162M

EV

$1.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Okinawa Cellular Financials

As of September 2025, Okinawa Cellular reported last 12-month revenue of $564M and EBITDA of $162M.

In the same period, Okinawa Cellular generated $547M in LTM gross profit and $82.5M in net income.

See Okinawa Cellular valuation multiples based on analyst estimates

Okinawa Cellular P&L

In the most recent fiscal year, Okinawa Cellular reported revenue of $553M and EBITDA of $160M.

Okinawa Cellular expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Okinawa Cellular valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$564M	XXX	$553M	XXX	XXX	XXX
Gross Profit	$547M	XXX	$219M	XXX	XXX	XXX
Gross Margin	97%	XXX	40%	XXX	XXX	XXX
EBITDA	$162M	XXX	$160M	XXX	XXX	XXX
EBITDA Margin	29%	XXX	29%	XXX	XXX	XXX
EBIT	$119M	XXX	$117M	XXX	XXX	XXX
EBIT Margin	21%	XXX	21%	XXX	XXX	XXX
Net Profit	$82.5M	XXX	$81.4M	XXX	XXX	XXX
Net Margin	15%	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Okinawa Cellular including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $564M. EBITDA for the last twelve months was $162M. In the most recent fiscal year, Okinawa Cellular achieved $553M in revenue and $160M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$564M	Analyst estimates available to subscribers	$553M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$547M	Analyst estimates available to subscribers	$219M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	97.0% gross margin	Analyst estimates available to subscribers	39.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$162M	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	28.8% EBITDA margin	Analyst estimates available to subscribers	28.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$119M	Analyst estimates available to subscribers	$117M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.1% EBIT margin	Analyst estimates available to subscribers	21.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$82.5M	Analyst estimates available to subscribers	$81.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.6% net profit margin	Analyst estimates available to subscribers	14.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Okinawa Cellular

This financial data table provides comprehensive performance metrics for Okinawa Cellular, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Okinawa Cellular generated $564M in revenue over the last twelve months.
The company achieved $162M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $547M.
Net income over the last twelve months reached $82.5M.

Fiscal Year Performance

In the most recent fiscal year, Okinawa Cellular reported $553M in total revenue.
Fiscal year EBITDA was $160M.
The company maintained a gross profit margin of 39.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 28.9%.
Net profit margin reached 14.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Okinawa Cellular. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Okinawa Cellular Stock Performance

Okinawa Cellular has current market cap of JPY 244B (or $1.6B), and EV of JPY 240B (or $1.6B).

Market Cap Evolution

Okinawa Cellular Stock Data

As of October 17, 2025, Okinawa Cellular's stock price is JPY 2623 (or $17).

See Okinawa Cellular trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.6B	$1.6B	XXX	XXX	XXX	XXX	$0.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Okinawa Cellular Valuation Multiples

Okinawa Cellular's trades at 2.9x EV/Revenue multiple, and 10.0x EV/EBITDA.

See valuation multiples for Okinawa Cellular and 15K+ public comps

Okinawa Cellular Financial Valuation Multiples

As of October 17, 2025, Okinawa Cellular has market cap of $1.6B and EV of $1.6B.

Equity research analysts estimate Okinawa Cellular's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Okinawa Cellular has a P/E ratio of 19.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV/Revenue	2.8x	XXX	2.9x	XXX	XXX	XXX
EV/EBITDA	9.7x	XXX	10.0x	XXX	XXX	XXX
EV/EBIT	13.3x	XXX	13.7x	XXX	XXX	XXX
EV/Gross Profit	2.9x	XXX	n/a	XXX	XXX	XXX
P/E	19.4x	XXX	19.8x	XXX	XXX	XXX
EV/FCF	21.2x	XXX	32.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Okinawa Cellular Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Okinawa Cellular Margins & Growth Rates

Okinawa Cellular's last 12 month revenue growth is 3%

Okinawa Cellular's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.2M for the same period.

Okinawa Cellular's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Okinawa Cellular's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Okinawa Cellular and other 15K+ public comps

Okinawa Cellular Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	29%	XXX	29%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	3%	XXX	XXX	XXX
Rule of 40	32%	XXX	32%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial