Switch theme
Sign up to access all valuation multiples
Okinawa Cellular Telephone Co is a telecommunications company. It is engaged in telecommunications business that provides mobile services, domestic and international communication services, Internet services, etc.
1991
456
LTM Revenue $553M
LTM EBITDA $162M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Okinawa Cellular has a last 12-month revenue of $553M and a last 12-month EBITDA of $162M.
In the most recent fiscal year, Okinawa Cellular achieved revenue of $518M and an EBITDA of $156M.
Okinawa Cellular expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Okinawa Cellular valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $514M | $518M | XXX | XXX | XXX |
| Gross Profit | $214M | $210M | XXX | XXX | XXX |
| Gross Margin | 42% | 41% | XXX | XXX | XXX |
| EBITDA | $147M | $156M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 30% | XXX | XXX | XXX |
| Net Profit | $70.8M | $72.1M | XXX | XXX | XXX |
| Net Margin | 14% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Okinawa Cellular's stock price is JPY 4165 (or $28).
Okinawa Cellular has current market cap of JPY 196B (or $1.3B), and EV of JPY 193B (or $1.3B).
See Okinawa Cellular trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.3B | XXX | XXX | XXX | XXX | $1.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Okinawa Cellular has market cap of $1.3B and EV of $1.3B.
Okinawa Cellular's trades at 2.3x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Okinawa Cellular's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Okinawa Cellular and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | XXX | XXX |
| P/E/Growth | 4.2x | XXX | XXX | XXX |
| EV/FCF | 23.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOkinawa Cellular's NTM/LTM revenue growth is 2%
Okinawa Cellular's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Okinawa Cellular's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Okinawa Cellular's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Okinawa Cellular and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Okinawa Cellular acquired XXX companies to date.
Last acquisition by Okinawa Cellular was XXXXXXXX, XXXXX XXXXX XXXXXX . Okinawa Cellular acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Okinawa Cellular founded? | Okinawa Cellular was founded in 1991. |
| Where is Okinawa Cellular headquartered? | Okinawa Cellular is headquartered in Japan. |
| How many employees does Okinawa Cellular have? | As of today, Okinawa Cellular has 456 employees. |
| Is Okinawa Cellular publicy listed? | Yes, Okinawa Cellular is a public company listed on TKS. |
| What is the stock symbol of Okinawa Cellular? | Okinawa Cellular trades under 9436 ticker. |
| When did Okinawa Cellular go public? | Okinawa Cellular went public in 1997. |
| Who are competitors of Okinawa Cellular? | Similar companies to Okinawa Cellular include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Okinawa Cellular? | Okinawa Cellular's current market cap is $1.3B |
| What is the current revenue of Okinawa Cellular? | Okinawa Cellular's last 12-month revenue is $553M. |
| What is the current EBITDA of Okinawa Cellular? | Okinawa Cellular's last 12-month EBITDA is $162M. |
| What is the current EV/Revenue multiple of Okinawa Cellular? | Current revenue multiple of Okinawa Cellular is 2.3x. |
| What is the current EV/EBITDA multiple of Okinawa Cellular? | Current EBITDA multiple of Okinawa Cellular is 7.9x. |
| What is the current revenue growth of Okinawa Cellular? | Okinawa Cellular revenue growth between 2023 and 2024 was 1%. |
| Is Okinawa Cellular profitable? | Yes, Okinawa Cellular is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
