Switch theme
Sign up to access all valuation multiples
Okinawa Cellular Telephone Co is a telecommunications company. It is engaged in telecommunications business that provides mobile services, domestic and international communication services, Internet services, etc.
1991
456
LTM Revenue $580M
LTM EBITDA $169M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Okinawa Cellular has a last 12-month revenue (LTM) of $580M and a last 12-month EBITDA of $169M.
In the most recent fiscal year, Okinawa Cellular achieved revenue of $535M and an EBITDA of $161M.
Okinawa Cellular expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Okinawa Cellular valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $580M | XXX | $535M | XXX | XXX | XXX |
| Gross Profit | $563M | XXX | $226M | XXX | XXX | XXX |
| Gross Margin | 97% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $169M | XXX | $161M | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 30% | XXX | XXX | XXX |
| EBIT | $122M | XXX | $117M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $85.4M | XXX | $83.2M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Okinawa Cellular's stock price is JPY 4765 (or $33).
Okinawa Cellular has current market cap of JPY 224B (or $1.5B), and EV of JPY 220B (or $1.5B).
See Okinawa Cellular trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.5B | XXX | XXX | XXX | XXX | $1.80 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Okinawa Cellular has market cap of $1.5B and EV of $1.5B.
Okinawa Cellular's trades at 2.8x EV/Revenue multiple, and 9.5x EV/EBITDA.
Equity research analysts estimate Okinawa Cellular's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Okinawa Cellular has a P/E ratio of 18.0x.
See valuation multiples for Okinawa Cellular and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | 12.4x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.0x | XXX | 19.0x | XXX | XXX | XXX |
| EV/FCF | 21.2x | XXX | 73.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOkinawa Cellular's last 12 month revenue growth is 2%
Okinawa Cellular's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.2M for the same period.
Okinawa Cellular's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Okinawa Cellular's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Okinawa Cellular and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Okinawa Cellular acquired XXX companies to date.
Last acquisition by Okinawa Cellular was XXXXXXXX, XXXXX XXXXX XXXXXX . Okinawa Cellular acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Okinawa Cellular founded? | Okinawa Cellular was founded in 1991. |
| Where is Okinawa Cellular headquartered? | Okinawa Cellular is headquartered in Japan. |
| How many employees does Okinawa Cellular have? | As of today, Okinawa Cellular has 456 employees. |
| Is Okinawa Cellular publicy listed? | Yes, Okinawa Cellular is a public company listed on TKS. |
| What is the stock symbol of Okinawa Cellular? | Okinawa Cellular trades under 9436 ticker. |
| When did Okinawa Cellular go public? | Okinawa Cellular went public in 1997. |
| Who are competitors of Okinawa Cellular? | Similar companies to Okinawa Cellular include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Okinawa Cellular? | Okinawa Cellular's current market cap is $1.5B |
| What is the current revenue of Okinawa Cellular? | Okinawa Cellular's last 12 months revenue is $580M. |
| What is the current revenue growth of Okinawa Cellular? | Okinawa Cellular revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Okinawa Cellular? | Current revenue multiple of Okinawa Cellular is 2.6x. |
| Is Okinawa Cellular profitable? | Yes, Okinawa Cellular is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Okinawa Cellular? | Okinawa Cellular's last 12 months EBITDA is $169M. |
| What is Okinawa Cellular's EBITDA margin? | Okinawa Cellular's last 12 months EBITDA margin is 29%. |
| What is the current EV/EBITDA multiple of Okinawa Cellular? | Current EBITDA multiple of Okinawa Cellular is 8.9x. |
| What is the current FCF of Okinawa Cellular? | Okinawa Cellular's last 12 months FCF is $71.4M. |
| What is Okinawa Cellular's FCF margin? | Okinawa Cellular's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Okinawa Cellular? | Current FCF multiple of Okinawa Cellular is 21.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
