🚀 VC round data is live in beta, check it out!
- Public Comps
- NZME
NZME Valuation Multiples
Discover revenue and EBITDA valuation multiples for NZME and similar public comparables like BEC World, Agora S.A., Yellow Pages, Seven West Media and more.
NZME Overview
About NZME
NZME Ltd is New Zealand based company. The company operates in three business segments: Audio segment includes terrestrial radio stations, digital iHeartRadio, podcasts and Radio brand websites; Publishing segment includes print publications (excluding dedicated real estate publications) and digital news websites and Business Desk; OneRoof segment comprises oneroof website and dedicated real estate print publications.
Founded
2001
HQ

Employees
528
Website
Sectors
Financials (LTM)
EV
$172M
NZME Financials
NZME reported last 12-month revenue of $206M and EBITDA of $37M.
In the same LTM period, NZME generated $37M in EBITDA and $9M in net income.
Revenue (LTM)
NZME P&L
In the most recent fiscal year, NZME reported revenue of $206M and EBITDA of $37M.
NZME expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $206M | XXX | $206M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $201M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 98% | XXX | XXX | XXX |
| EBITDA | $37M | XXX | $37M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NZME Stock Performance
NZME has current market cap of $121M, and enterprise value of $172M.
Market Cap Evolution
NZME's stock price is $0.64.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $172M | $121M | -0.0% | XXX | XXX | XXX | $0.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNZME Valuation Multiples
NZME trades at 0.8x EV/Revenue multiple, and 4.6x EV/EBITDA.
EV / Revenue (LTM)
NZME Financial Valuation Multiples
As of April 20, 2026, NZME has market cap of $121M and EV of $172M.
Equity research analysts estimate NZME's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NZME has a P/E ratio of 13.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $121M | XXX | $121M | XXX | XXX | XXX |
| EV (current) | $172M | XXX | $172M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 8.9x | XXX | 9.3x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.9x | XXX | XXX | XXX |
| P/E | 13.2x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | 11.9x | XXX | 7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NZME Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


NZME Margins & Growth Rates
NZME's revenue in the last 12 month declined by (0%).
NZME's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.4M for the same period.
NZME's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NZME's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NZME Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (0%) | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 25% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 42% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 92% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NZME Public Comps
See public comps and valuation multiples for other Radio Broadcasting and Publishing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| NZME | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora S.A. | XXX | XXX | XXX | XXX | XXX | XXX |
| Yellow Pages | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Vocento | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NZME M&A Activity
NZME acquired XXX companies to date.
Last acquisition by NZME was on XXXXXXXX, XXXXX. NZME acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NZME
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNZME Investment Activity
NZME invested in XXX companies to date.
NZME made its latest investment on XXXXXXXX, XXXXX. NZME invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NZME
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NZME
| When was NZME founded? | NZME was founded in 2001. |
| Where is NZME headquartered? | NZME is headquartered in New Zealand. |
| How many employees does NZME have? | As of today, NZME has over 528 employees. |
| Is NZME publicly listed? | Yes, NZME is a public company listed on New Zealand Exchange. |
| What is the stock symbol of NZME? | NZME trades under NZM ticker. |
| When did NZME go public? | NZME went public in 2016. |
| Who are competitors of NZME? | NZME main competitors are BEC World, Agora S.A., Yellow Pages, Seven West Media. |
| What is the current market cap of NZME? | NZME's current market cap is $121M. |
| What is the current revenue of NZME? | NZME's last 12 months revenue is $206M. |
| What is the current revenue growth of NZME? | NZME revenue growth (NTM/LTM) is (0%). |
| What is the current EV/Revenue multiple of NZME? | Current revenue multiple of NZME is 0.8x. |
| Is NZME profitable? | Yes, NZME is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NZME? | NZME's last 12 months EBITDA is $37M. |
| What is NZME's EBITDA margin? | NZME's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of NZME? | Current EBITDA multiple of NZME is 4.6x. |
| What is the current FCF of NZME? | NZME's last 12 months FCF is $14M. |
| What is NZME's FCF margin? | NZME's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of NZME? | Current FCF multiple of NZME is 11.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.