Switch theme
Sign up to access all valuation multiples
NZME Ltd is New Zealand based company. The company operates in three business segments: Audio segment includes terrestrial radio stations, digital iHeartRadio, podcasts and Radio brand websites; Publishing segment includes print publications (excluding dedicated real estate publications) and digital news websites and Business Desk; OneRoof segment comprises oneroof website and dedicated real estate print publications.
2001
528
LTM Revenue $201M
LTM EBITDA $31.6M
$180M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NZME has a last 12-month revenue of $201M and a last 12-month EBITDA of $31.6M.
In the most recent fiscal year, NZME achieved revenue of $198M and an EBITDA of $11.8M.
NZME expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NZME valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $195M | $198M | XXX | XXX | XXX |
| Gross Profit | $203M | $195M | XXX | XXX | XXX |
| Gross Margin | 104% | 99% | XXX | XXX | XXX |
| EBITDA | $28.3M | $11.8M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 6% | XXX | XXX | XXX |
| Net Profit | $13.4M | $7.3M | XXX | XXX | XXX |
| Net Margin | 7% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NZME's stock price is NZD 1 (or $1).
NZME has current market cap of NZD 210M (or $120M), and EV of NZD 314M (or $180M).
See NZME trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $180M | $120M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NZME has market cap of $120M and EV of $180M.
NZME's trades at 0.9x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate NZME's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NZME and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $180M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | XXX | XXX |
| P/E | -13.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNZME's NTM/LTM revenue growth is 1%
NZME's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, NZME's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NZME's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NZME and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -58% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 43% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 96% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NZME acquired XXX companies to date.
Last acquisition by NZME was XXXXXXXX, XXXXX XXXXX XXXXXX . NZME acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NZME founded? | NZME was founded in 2001. |
| Where is NZME headquartered? | NZME is headquartered in New Zealand. |
| How many employees does NZME have? | As of today, NZME has 528 employees. |
| Is NZME publicy listed? | Yes, NZME is a public company listed on NZE. |
| What is the stock symbol of NZME? | NZME trades under NZM ticker. |
| When did NZME go public? | NZME went public in 2016. |
| Who are competitors of NZME? | Similar companies to NZME include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of NZME? | NZME's current market cap is $120M |
| What is the current revenue of NZME? | NZME's last 12-month revenue is $201M. |
| What is the current EBITDA of NZME? | NZME's last 12-month EBITDA is $31.6M. |
| What is the current EV/Revenue multiple of NZME? | Current revenue multiple of NZME is 0.9x. |
| What is the current EV/EBITDA multiple of NZME? | Current EBITDA multiple of NZME is 5.7x. |
| What is the current revenue growth of NZME? | NZME revenue growth between 2023 and 2024 was 2%. |
| Is NZME profitable? | Yes, NZME is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
