NZME - Public Comps and Valuation Multiples

NZME Overview

About NZME

NZME Ltd is New Zealand based company. The company operates in three business segments: Audio segment includes terrestrial radio stations, digital iHeartRadio, podcasts and Radio brand websites; Publishing segment includes print publications (excluding dedicated real estate publications) and digital news websites and Business Desk; OneRoof segment comprises oneroof website and dedicated real estate print publications.

Founded

2001

HQ

Employees

528

Website

nzme.co.nz

Sectors

Radio Broadcasting
Publishing

Financials

LTM Revenue $196M

LTM EBITDA $32.5M

EV

$176M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NZME Financials

As of September 2025, NZME reported last 12-month revenue of $196M and EBITDA of $32.5M.

In the same period, NZME generated $24.0M in LTM gross profit and $3.1M in net income.

See NZME valuation multiples based on analyst estimates

NZME P&L

In the most recent fiscal year, NZME reported revenue of $198M and EBITDA of $11.8M.

NZME expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NZME valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$196M	XXX	$198M	XXX	XXX	XXX
Gross Profit	$24.0M	XXX	$198M	XXX	XXX	XXX
Gross Margin	12%	XXX	100%	XXX	XXX	XXX
EBITDA	$32.5M	XXX	$11.8M	XXX	XXX	XXX
EBITDA Margin	17%	XXX	6%	XXX	XXX	XXX
EBIT	$15.1M	XXX	$8.9M	XXX	XXX	XXX
EBIT Margin	8%	XXX	4%	XXX	XXX	XXX
Net Profit	$3.1M	XXX	-$9.2M	XXX	XXX	XXX
Net Margin	2%	XXX	-5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$13.8M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for NZME including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $196M. EBITDA for the last twelve months was $32.5M. In the most recent fiscal year, NZME achieved $198M in revenue and $11.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$196M	Analyst estimates available to subscribers	$198M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$24.0M	Analyst estimates available to subscribers	$198M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	12.2% gross margin	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$32.5M	Analyst estimates available to subscribers	$11.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.6% EBITDA margin	Analyst estimates available to subscribers	6.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.1M	Analyst estimates available to subscribers	$8.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.7% EBIT margin	Analyst estimates available to subscribers	4.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$3.1M	Analyst estimates available to subscribers	-$9.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.6% net profit margin	Analyst estimates available to subscribers	-4.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$13.8M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for NZME

This financial data table provides comprehensive performance metrics for NZME, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

NZME generated $196M in revenue over the last twelve months.
The company achieved $32.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $24.0M.
Net income over the last twelve months reached $3.1M.

Fiscal Year Performance

In the most recent fiscal year, NZME reported $198M in total revenue.
Fiscal year EBITDA was $11.8M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 6.0%.
Net profit margin reached -4.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for NZME. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

NZME Stock Performance

NZME has current market cap of NZD 197M (or $113M), and EV of NZD 307M (or $176M).

Market Cap Evolution

NZME Stock Data

As of October 17, 2025, NZME's stock price is NZD 1 (or $1).

See NZME trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$176M	$113M	XXX	XXX	XXX	XXX	$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

NZME Valuation Multiples

NZME's trades at 0.9x EV/Revenue multiple, and 14.9x EV/EBITDA.

See valuation multiples for NZME and 15K+ public comps

NZME Financial Valuation Multiples

As of October 17, 2025, NZME has market cap of $113M and EV of $176M.

Equity research analysts estimate NZME's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NZME has a P/E ratio of 36.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$113M	XXX	$113M	XXX	XXX	XXX
EV (current)	$176M	XXX	$176M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	5.4x	XXX	14.9x	XXX	XXX	XXX
EV/EBIT	11.6x	XXX	19.8x	XXX	XXX	XXX
EV/Gross Profit	7.3x	XXX	n/a	XXX	XXX	XXX
P/E	36.0x	XXX	-12.3x	XXX	XXX	XXX
EV/FCF	19.1x	XXX	12.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NZME Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

NZME Margins & Growth Rates

NZME's last 12 month revenue growth is 0%

NZME's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.4M for the same period.

NZME's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NZME's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NZME and other 15K+ public comps

NZME Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	0%	XXX	XXX	XXX
EBITDA Margin	17%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	8%	XXX	XXX	XXX
Rule of 40	14%	XXX	6%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	16%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	26%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	96%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial