Switch theme
Sign up to access all valuation multiples
Nos Sgps SA is engaged in cable and satellite television services, voice and Internet access services, video production and sale, advertising on Pay TV channels, cinema exhibition, and distribution, the production of channels for Pay TV, management of data centers and consulting services in IT, mainly in the Portuguese market. The company’s business segments are Telco and Audiovisuals. The Telco segment includes fixed and mobile TV, internet, and voice services. The Audiovisuals segment comprises video production services and sales, cinema exhibition and distribution, and the acquisition and negotiation of Pay TV and VOD rights.
1999
1.8K+
LTM Revenue $1.8B
LTM EBITDA $829M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NOS has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $829M.
In the most recent fiscal year, NOS achieved revenue of $1.8B and an EBITDA of $855M.
NOS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NOS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.8B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 66% | 67% | XXX | XXX | XXX |
| EBITDA | $707M | $855M | XXX | XXX | XXX |
| EBITDA Margin | 41% | 47% | XXX | XXX | XXX |
| Net Profit | $241M | $194M | XXX | XXX | XXX |
| Net Margin | 14% | 11% | XXX | XXX | XXX |
| Net Debt | $1.1B | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NOS's stock price is EUR 4 (or $5).
NOS has current market cap of EUR 2.2B (or $2.3B), and EV of EUR 3.7B (or $4.0B).
See NOS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $2.3B | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NOS has market cap of $2.3B and EV of $4.0B.
NOS's trades at 2.2x LTM EV/Revenue multiple, and 4.8x LTM EBITDA.
Analysts estimate NOS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NOS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 8.0x | XXX | XXX | XXX |
| P/E/Growth | -0.4x | XXX | XXX | XXX |
| EV/FCF | 8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNOS's NTM/LTM revenue growth is 1%
NOS's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, NOS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NOS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NOS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Digi Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Cablevision Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Telefônica Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| Tele Columbus | XXX | XXX | XXX | XXX | XXX | XXX |
| Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NOS acquired XXX companies to date.
Last acquisition by NOS was XXXXXXXX, XXXXX XXXXX XXXXXX . NOS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NOS founded? | NOS was founded in 1999. |
| Where is NOS headquartered? | NOS is headquartered in Portugal. |
| How many employees does NOS have? | As of today, NOS has 1.8K+ employees. |
| Who is the CEO of NOS? | NOS's CEO is Mr. Miguel Nuno Santos Almeida. |
| Is NOS publicy listed? | Yes, NOS is a public company listed on LIS. |
| What is the stock symbol of NOS? | NOS trades under NOS ticker. |
| When did NOS go public? | NOS went public in 1999. |
| Who are competitors of NOS? | Similar companies to NOS include e.g. Digi Communications, Cablevision Holding, Telefônica Brasil, Tele Columbus. |
| What is the current market cap of NOS? | NOS's current market cap is $2.3B |
| What is the current revenue of NOS? | NOS's last 12-month revenue is $1.8B. |
| What is the current EBITDA of NOS? | NOS's last 12-month EBITDA is $829M. |
| What is the current EV/Revenue multiple of NOS? | Current revenue multiple of NOS is 2.2x. |
| What is the current EV/EBITDA multiple of NOS? | Current EBITDA multiple of NOS is 4.8x. |
| What is the current revenue growth of NOS? | NOS revenue growth between 2023 and 2024 was 6%. |
| Is NOS profitable? | Yes, NOS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
