Switch theme
Sign up to access all valuation multiples
NextTrip Inc is a technology-driven platform delivering travel booking and travel media solutions. It provides individual and group travelers with vacations to popular and sought-after destinations in Mexico, the Caribbean, and across the world. NextTrip Media platform - Travel Magazine offers a social media platform for viewers to explore, educate, and share with friends their bucket list travel. The company is also launching an end-to-end content ecosystem that uses AI-assisted travel planning capturing advertising, building brand awareness, rewarding loyalty, and driving bookings.
1985
27
LTM Revenue $0.9M
LTM EBITDA -$4.5M
$26.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NextTrip has a last 12-month revenue of $0.9M and a last 12-month EBITDA of -$4.5M.
In the most recent fiscal year, NextTrip achieved revenue of $0.5M and an EBITDA of -$5.1M.
NextTrip expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NextTrip valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.4M | $0.5M | XXX | XXX | XXX |
| Gross Profit | $0.3M | $28K | XXX | XXX | XXX |
| Gross Margin | 73% | 6% | XXX | XXX | XXX |
| EBITDA | -$4.2M | -$5.1M | XXX | XXX | XXX |
| EBITDA Margin | -1108% | -1120% | XXX | XXX | XXX |
| Net Profit | -$8.7M | -$5.0M | XXX | XXX | XXX |
| Net Margin | -2271% | -1097% | XXX | XXX | XXX |
| Net Debt | n/a | $3.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NextTrip's stock price is $4.
NextTrip has current market cap of $22.8M, and EV of $26.6M.
See NextTrip trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26.6M | $22.8M | XXX | XXX | XXX | XXX | $-21.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NextTrip has market cap of $22.8M and EV of $26.6M.
NextTrip's trades at 29.1x LTM EV/Revenue multiple, and -5.9x LTM EBITDA.
Analysts estimate NextTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NextTrip and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $26.6M | XXX | XXX | XXX |
| EV/Revenue | 57.9x | XXX | XXX | XXX |
| EV/EBITDA | -5.2x | XXX | XXX | XXX |
| P/E | -3.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNextTrip's NTM/LTM revenue growth is 468%
NextTrip's revenue per employee for the last fiscal year averaged $17K, while opex per employee averaged $0.3M for the same period.
Over next 12 months, NextTrip's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NextTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NextTrip and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1120% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -652% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $17K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 106% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 685% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 68% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1593% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NextTrip acquired XXX companies to date.
Last acquisition by NextTrip was XXXXXXXX, XXXXX XXXXX XXXXXX . NextTrip acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NextTrip founded? | NextTrip was founded in 1985. |
| Where is NextTrip headquartered? | NextTrip is headquartered in United States of America. |
| How many employees does NextTrip have? | As of today, NextTrip has 27 employees. |
| Who is the CEO of NextTrip? | NextTrip's CEO is Mr. William Kerby. |
| Is NextTrip publicy listed? | Yes, NextTrip is a public company listed on NAS. |
| What is the stock symbol of NextTrip? | NextTrip trades under NTRP ticker. |
| When did NextTrip go public? | NextTrip went public in 2017. |
| Who are competitors of NextTrip? | Similar companies to NextTrip include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of NextTrip? | NextTrip's current market cap is $22.8M |
| What is the current revenue of NextTrip? | NextTrip's last 12-month revenue is $0.9M. |
| What is the current EBITDA of NextTrip? | NextTrip's last 12-month EBITDA is -$4.5M. |
| What is the current EV/Revenue multiple of NextTrip? | Current revenue multiple of NextTrip is 29.1x. |
| What is the current EV/EBITDA multiple of NextTrip? | Current EBITDA multiple of NextTrip is -5.9x. |
| What is the current revenue growth of NextTrip? | NextTrip revenue growth between 2023 and 2024 was 20%. |
| Is NextTrip profitable? | Yes, NextTrip is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
