Switch theme
Sign up to access all valuation multiples
Net Insight AB develops and sells solutions for efficient and reliable real-time transport of media content and time synchronization. Revenue is generated through hardware sales, software licensing, and subscription & support agreements. Within media transport, the company serves service providers, broadcasters, production companies, and rights holders. In the time synchronization business, customers include telecom operators and service providers of 5G networks utilizing Time Division Duplex (TDD) for data transmission, critical infrastructure networks, organizations requiring reliable time and positioning services, as well as utility companies and power grids. Sales are conducted in EMEA, the Americas, and APAC through direct sales and partnerships with resellers and integrators.
1997
131
LTM Revenue $62.1M
LTM EBITDA $16.7M
$135M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Net Insight has a last 12-month revenue of $62.1M and a last 12-month EBITDA of $16.7M.
In the most recent fiscal year, Net Insight achieved revenue of $60.4M and an EBITDA of $15.9M.
Net Insight expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Net Insight valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $55.5M | $60.4M | XXX | XXX | XXX |
| Gross Profit | $29.6M | $33.9M | XXX | XXX | XXX |
| Gross Margin | 53% | 56% | XXX | XXX | XXX |
| EBITDA | $14.9M | $15.9M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 26% | XXX | XXX | XXX |
| Net Profit | $5.4M | $6.0M | XXX | XXX | XXX |
| Net Margin | 10% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Net Insight's stock price is SEK 5 (or $0).
Net Insight has current market cap of SEK 1.6B (or $157M), and EV of SEK 1.4B (or $135M).
See Net Insight trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $135M | $157M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Net Insight has market cap of $157M and EV of $135M.
Net Insight's trades at 2.2x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Net Insight's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Net Insight and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $135M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | XXX | XXX |
| P/E | 22.2x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 54.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNet Insight's NTM/LTM revenue growth is 12%
Net Insight's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Net Insight's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Net Insight's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Net Insight and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EVS Broadcast Equipment | XXX | XXX | XXX | XXX | XXX | XXX |
| Blackbird | XXX | XXX | XXX | XXX | XXX | XXX |
| Audioboom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zoo Digital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Net Insight acquired XXX companies to date.
Last acquisition by Net Insight was XXXXXXXX, XXXXX XXXXX XXXXXX . Net Insight acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Net Insight founded? | Net Insight was founded in 1997. |
| Where is Net Insight headquartered? | Net Insight is headquartered in Sweden. |
| How many employees does Net Insight have? | As of today, Net Insight has 131 employees. |
| Who is the CEO of Net Insight? | Net Insight's CEO is Mr. Crister Fritzson. |
| Is Net Insight publicy listed? | Yes, Net Insight is a public company listed on STO. |
| What is the stock symbol of Net Insight? | Net Insight trades under NETI B ticker. |
| When did Net Insight go public? | Net Insight went public in 1999. |
| Who are competitors of Net Insight? | Similar companies to Net Insight include e.g. EVS Broadcast Equipment, Blackbird, Audioboom Group, Zoo Digital Group. |
| What is the current market cap of Net Insight? | Net Insight's current market cap is $157M |
| What is the current revenue of Net Insight? | Net Insight's last 12-month revenue is $62.1M. |
| What is the current EBITDA of Net Insight? | Net Insight's last 12-month EBITDA is $16.7M. |
| What is the current EV/Revenue multiple of Net Insight? | Current revenue multiple of Net Insight is 2.2x. |
| What is the current EV/EBITDA multiple of Net Insight? | Current EBITDA multiple of Net Insight is 8.1x. |
| What is the current revenue growth of Net Insight? | Net Insight revenue growth between 2023 and 2024 was 9%. |
| Is Net Insight profitable? | Yes, Net Insight is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
