Switch theme
Sign up to access all valuation multiples
Navigator Holdings Ltd owns and operates liquefied gas carriers, which include a fleet of handysize liquefied gas carriers. The company also owns a share in an ethylene export marine terminal at Morgan’s Point, Texas on the Houston Ship Channel (the Ethylene Export Terminal) through a joint venture (the Export Terminal Joint Venture). Company play a vital role in theglobalised liquefied gas supply chain, providing gas transportation solutions for energy companies, industrial users and commodity traders.
1997
174
LTM Revenue $569M
LTM EBITDA $302M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Navigator Gas has a last 12-month revenue of $569M and a last 12-month EBITDA of $302M.
In the most recent fiscal year, Navigator Gas achieved revenue of $567M and an EBITDA of $270M.
Navigator Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Navigator Gas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $551M | $567M | XXX | XXX | XXX |
| Gross Profit | $88.9M | $171M | XXX | XXX | XXX |
| Gross Margin | 16% | 30% | XXX | XXX | XXX |
| EBITDA | $265M | $270M | XXX | XXX | XXX |
| EBITDA Margin | 48% | 48% | XXX | XXX | XXX |
| Net Profit | $53.5M | $82.3M | XXX | XXX | XXX |
| Net Margin | 10% | 15% | XXX | XXX | XXX |
| Net Debt | $561M | $583M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Navigator Gas's stock price is $12.
Navigator Gas has current market cap of $862M, and EV of $1.6B.
See Navigator Gas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $862M | XXX | XXX | XXX | XXX | $1.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Navigator Gas has market cap of $862M and EV of $1.6B.
Navigator Gas's trades at 2.8x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.
Analysts estimate Navigator Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Navigator Gas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 10.1x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 9.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNavigator Gas's NTM/LTM revenue growth is 1%
Navigator Gas's revenue per employee for the last fiscal year averaged $3.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Navigator Gas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Navigator Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Navigator Gas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 49% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Navigator Gas acquired XXX companies to date.
Last acquisition by Navigator Gas was XXXXXXXX, XXXXX XXXXX XXXXXX . Navigator Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Navigator Gas founded? | Navigator Gas was founded in 1997. |
| Where is Navigator Gas headquartered? | Navigator Gas is headquartered in United States of America. |
| How many employees does Navigator Gas have? | As of today, Navigator Gas has 174 employees. |
| Who is the CEO of Navigator Gas? | Navigator Gas's CEO is Mr. Mads Peter Zacho. |
| Is Navigator Gas publicy listed? | Yes, Navigator Gas is a public company listed on NYS. |
| What is the stock symbol of Navigator Gas? | Navigator Gas trades under NVGS ticker. |
| When did Navigator Gas go public? | Navigator Gas went public in 2006. |
| Who are competitors of Navigator Gas? | Similar companies to Navigator Gas include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Navigator Gas? | Navigator Gas's current market cap is $862M |
| What is the current revenue of Navigator Gas? | Navigator Gas's last 12-month revenue is $569M. |
| What is the current EBITDA of Navigator Gas? | Navigator Gas's last 12-month EBITDA is $302M. |
| What is the current EV/Revenue multiple of Navigator Gas? | Current revenue multiple of Navigator Gas is 2.8x. |
| What is the current EV/EBITDA multiple of Navigator Gas? | Current EBITDA multiple of Navigator Gas is 5.3x. |
| What is the current revenue growth of Navigator Gas? | Navigator Gas revenue growth between 2023 and 2024 was 3%. |
| Is Navigator Gas profitable? | Yes, Navigator Gas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
