Napier Port Holdings - Public Comps and Valuation Multiples

Napier Port Holdings Overview

About Napier Port Holdings

Napier Port Holdings Ltd is engaged in providing port and logistics services. The Group operates in one reportable segment bein Port Services. This consists of providing and managing port services and cargo handling infrastructure through Napier Port. Within the Port Services reportable segment the following operating segments have been identified: marine services, general cargo services, container services, port pack services and depot services. Geographically, it derives a majority of its revenue from New Zealand, with maximum revenue from Container Services.

Founded

2019

HQ

Employees

322

Website

napierport.co.nz

Sectors

Marine Transportation

Financials

LTM Revenue $92.4M

LTM EBITDA $37.7M

EV

$431M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Napier Port Holdings Financials

As of August 2025, Napier Port Holdings reported last 12-month revenue of $92.4M and EBITDA of $37.7M.

In the same period, Napier Port Holdings achieved $19.7M in LTM net income.

See Napier Port Holdings valuation multiples based on analyst estimates

Napier Port Holdings P&L

In the most recent fiscal year, Napier Port Holdings reported revenue of $86.9M and EBITDA of $35.2M.

Napier Port Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Napier Port Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$92.4M	XXX	$86.9M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$86.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$37.7M	XXX	$35.2M	XXX	XXX	XXX
EBITDA Margin	41%	XXX	41%	XXX	XXX	XXX
EBIT	$26.4M	XXX	$33.4M	XXX	XXX	XXX
EBIT Margin	29%	XXX	38%	XXX	XXX	XXX
Net Profit	$19.7M	XXX	$14.6M	XXX	XXX	XXX
Net Margin	21%	XXX	17%	XXX	XXX	XXX
Net Debt	XXX	XXX	$129M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Napier Port Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $92.4M. EBITDA for the last twelve months was $37.7M. In the most recent fiscal year, Napier Port Holdings achieved $86.9M in revenue and $35.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$92.4M	Analyst estimates available to subscribers	$86.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$86.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.7M	Analyst estimates available to subscribers	$35.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	40.8% EBITDA margin	Analyst estimates available to subscribers	40.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$26.4M	Analyst estimates available to subscribers	$33.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	28.6% EBIT margin	Analyst estimates available to subscribers	38.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$19.7M	Analyst estimates available to subscribers	$14.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	21.3% net profit margin	Analyst estimates available to subscribers	16.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$129M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Napier Port Holdings

This financial data table provides comprehensive performance metrics for Napier Port Holdings, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Napier Port Holdings generated $92.4M in revenue over the last twelve months.
The company achieved $37.7M in EBITDA over the last twelve months.
Net income over the last twelve months reached $19.7M.

Fiscal Year Performance

In the most recent fiscal year, Napier Port Holdings reported $86.9M in total revenue.
Fiscal year EBITDA was $35.2M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 40.5%.
Net profit margin reached 16.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Napier Port Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Napier Port Holdings Stock Performance

Napier Port Holdings has current market cap of NZD 630M (or $371M), and EV of NZD 732M (or $431M).

Market Cap Evolution

Napier Port Holdings Stock Data

As of September 19, 2025, Napier Port Holdings's stock price is NZD 3 (or $2).

See Napier Port Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$431M	$371M	XXX	XXX	XXX	XXX	$0.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Napier Port Holdings Valuation Multiples

Napier Port Holdings's trades at 4.9x EV/Revenue multiple, and 12.0x EV/EBITDA.

See valuation multiples for Napier Port Holdings and 15K+ public comps

Napier Port Holdings Financial Valuation Multiples

As of September 19, 2025, Napier Port Holdings has market cap of $371M and EV of $431M.

Equity research analysts estimate Napier Port Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Napier Port Holdings has a P/E ratio of 18.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$371M	XXX	$371M	XXX	XXX	XXX
EV (current)	$431M	XXX	$431M	XXX	XXX	XXX
EV/Revenue	4.7x	XXX	4.9x	XXX	XXX	XXX
EV/EBITDA	11.4x	XXX	12.0x	XXX	XXX	XXX
EV/EBIT	16.3x	XXX	13.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	18.8x	XXX	23.3x	XXX	XXX	XXX
EV/FCF	37.3x	XXX	20.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Napier Port Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Napier Port Holdings Margins & Growth Rates

Napier Port Holdings's last 12 month revenue growth is 5%

Napier Port Holdings's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Napier Port Holdings's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Napier Port Holdings's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Napier Port Holdings and other 15K+ public comps

Napier Port Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	41%	XXX	41%	XXX	XXX	XXX
EBITDA Growth	9%	XXX	16%	XXX	XXX	XXX
Rule of 40	43%	XXX	46%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	54%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	62%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial