Switch theme
Sign up to access all valuation multiples
Petronas Dagangan Bhd offers a variety of petroleum products and services to retail and industrial customers. As the revenue generator, retail operations are the main focus of the company. In Malaysia, the retail business includes hundreds of retail stations that also serve as convenience stores. As a compliment to its network of retail stations, Petronas offers a loyalty program that allows members to accumulate points and redeem either fuel or selected items. The company's other businesses include a commercial unit, liquefied petroleum gas unit, and a lubricants business. Through the commercial business, Petronas markets petroleum products in bulk to manufacturing, aviation, power, energy, agriculture, fisheries, and transportation segments.
1982
1.4K+
LTM Revenue $8.6B
LTM EBITDA $443M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MyMesra has a last 12-month revenue of $8.6B and a last 12-month EBITDA of $443M.
In the most recent fiscal year, MyMesra achieved revenue of $8.6B and an EBITDA of $456M.
MyMesra expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MyMesra valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.5B | $8.6B | XXX | XXX | XXX |
| Gross Profit | $802M | $905M | XXX | XXX | XXX |
| Gross Margin | 9% | 11% | XXX | XXX | XXX |
| EBITDA | $408M | $456M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 5% | XXX | XXX | XXX |
| Net Profit | $175M | $213M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MyMesra's stock price is MYR 19 (or $4).
MyMesra has current market cap of MYR 18.9B (or $4.3B), and EV of MYR 16.9B (or $3.8B).
See MyMesra trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $4.3B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MyMesra has market cap of $4.3B and EV of $3.8B.
MyMesra's trades at 0.4x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate MyMesra's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MyMesra and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 17.4x | XXX | XXX | XXX |
| P/E/Growth | -33.4x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMyMesra's NTM/LTM revenue growth is 2%
MyMesra's revenue per employee for the last fiscal year averaged $6.3M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, MyMesra's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MyMesra's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MyMesra and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $6.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MyMesra acquired XXX companies to date.
Last acquisition by MyMesra was XXXXXXXX, XXXXX XXXXX XXXXXX . MyMesra acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MyMesra founded? | MyMesra was founded in 1982. |
| Where is MyMesra headquartered? | MyMesra is headquartered in Malaysia. |
| How many employees does MyMesra have? | As of today, MyMesra has 1.4K+ employees. |
| Who is the CEO of MyMesra? | MyMesra's CEO is Mr. Azrul Osman Rani. |
| Is MyMesra publicy listed? | Yes, MyMesra is a public company listed on KLS. |
| What is the stock symbol of MyMesra? | MyMesra trades under 5681 ticker. |
| When did MyMesra go public? | MyMesra went public in 2011. |
| Who are competitors of MyMesra? | Similar companies to MyMesra include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of MyMesra? | MyMesra's current market cap is $4.3B |
| What is the current revenue of MyMesra? | MyMesra's last 12-month revenue is $8.6B. |
| What is the current EBITDA of MyMesra? | MyMesra's last 12-month EBITDA is $443M. |
| What is the current EV/Revenue multiple of MyMesra? | Current revenue multiple of MyMesra is 0.4x. |
| What is the current EV/EBITDA multiple of MyMesra? | Current EBITDA multiple of MyMesra is 8.6x. |
| What is the current revenue growth of MyMesra? | MyMesra revenue growth between 2023 and 2024 was 1%. |
| Is MyMesra profitable? | Yes, MyMesra is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
