Switch theme
Sign up to access all valuation multiples
MY E.G.Services Bhd, or MYEG, provides electronic government solutions and services in Malaysia. The company is majorly engaged in the development and implementation of the Electronic Government Services project, the provision of other related services, and investment holding. Electronic Government Services include the testing, issuance, and renewal of drivers' licenses, renewal of vehicle road tax, vehicle ownership transfer, the renewal of foreign workers permits, bankruptcy status searches, and payment systems. It also provides commercial offerings, such as insurance, credit and debit payment solutions, tracking systems, and telecommunications services. It derives the majority of revenue from Malaysia.
2000
2.3K+
LTM Revenue $231M
LTM EBITDA $184M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MyEG has a last 12-month revenue of $231M and a last 12-month EBITDA of $184M.
In the most recent fiscal year, MyEG achieved revenue of $229M and an EBITDA of $186M.
MyEG expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MyEG valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $175M | $229M | XXX | XXX | XXX |
| Gross Profit | $112M | $148M | XXX | XXX | XXX |
| Gross Margin | 64% | 65% | XXX | XXX | XXX |
| EBITDA | $134M | $186M | XXX | XXX | XXX |
| EBITDA Margin | 77% | 81% | XXX | XXX | XXX |
| Net Profit | $90.0M | $110M | XXX | XXX | XXX |
| Net Margin | 51% | 48% | XXX | XXX | XXX |
| Net Debt | $87.3M | $177M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MyEG's stock price is MYR 1 (or $0).
MyEG has current market cap of MYR 7.1B (or $1.6B), and EV of MYR 8.0B (or $1.8B).
See MyEG trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.6B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MyEG has market cap of $1.6B and EV of $1.8B.
MyEG's trades at 7.8x LTM EV/Revenue multiple, and 9.9x LTM EBITDA.
Analysts estimate MyEG's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MyEG and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 7.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | XXX | XXX |
| P/E | 10.2x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | -1774.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMyEG's NTM/LTM revenue growth is 7%
MyEG's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $26K for the same period.
Over next 12 months, MyEG's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MyEG's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MyEG and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 81% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 88% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $26K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Technology One | XXX | XXX | XXX | XXX | XXX | XXX |
| cBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| Secunet | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MyEG acquired XXX companies to date.
Last acquisition by MyEG was XXXXXXXX, XXXXX XXXXX XXXXXX . MyEG acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MyEG founded? | MyEG was founded in 2000. |
| Where is MyEG headquartered? | MyEG is headquartered in Malaysia. |
| How many employees does MyEG have? | As of today, MyEG has 2.3K+ employees. |
| Is MyEG publicy listed? | Yes, MyEG is a public company listed on KLS. |
| What is the stock symbol of MyEG? | MyEG trades under 0138 ticker. |
| When did MyEG go public? | MyEG went public in 2007. |
| Who are competitors of MyEG? | Similar companies to MyEG include e.g. Acusensus, Objective Corp., Technology One, cBrain. |
| What is the current market cap of MyEG? | MyEG's current market cap is $1.6B |
| What is the current revenue of MyEG? | MyEG's last 12-month revenue is $231M. |
| What is the current EBITDA of MyEG? | MyEG's last 12-month EBITDA is $184M. |
| What is the current EV/Revenue multiple of MyEG? | Current revenue multiple of MyEG is 7.8x. |
| What is the current EV/EBITDA multiple of MyEG? | Current EBITDA multiple of MyEG is 9.9x. |
| What is the current revenue growth of MyEG? | MyEG revenue growth between 2023 and 2024 was 31%. |
| Is MyEG profitable? | Yes, MyEG is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
