Multilaser - Public Comps and Valuation Multiples

Multilaser Overview

About Multilaser

Multilaser Industrial Ltd is involved in the electronics and computer supplies segment. The company offers cell phones, smartphones, telecommunications, tools and electronics segments, and others.

Founded

HQ

Employees

n/a

Website

multilaser.com.br

Sectors

Consumer Electronics
Wholesale Distribution

Financials

LTM Revenue $663M

LTM EBITDA $25.9M

EV

$241M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Multilaser Financials

As of November 2025, Multilaser reported last 12-month revenue of $663M and EBITDA of $25.9M.

In the same period, Multilaser achieved $23.3M in LTM net income.

See Multilaser valuation multiples based on analyst estimates

Multilaser P&L

In the most recent fiscal year, Multilaser reported revenue of $636M and EBITDA of -$26.1M.

Multilaser expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Multilaser valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$663M	XXX	$636M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$148M	XXX	XXX	XXX
Gross Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA	$25.9M	XXX	-$26.1M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	-4%	XXX	XXX	XXX
EBIT	$12.4M	XXX	-$3.8M	XXX	XXX	XXX
EBIT Margin	2%	XXX	-1%	XXX	XXX	XXX
Net Profit	$23.3M	XXX	-$60.3M	XXX	XXX	XXX
Net Margin	4%	XXX	-9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Multilaser including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $663M. EBITDA for the last twelve months was $25.9M. In the most recent fiscal year, Multilaser achieved $636M in revenue and -$26.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$663M	Analyst estimates available to subscribers	$636M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$148M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	23.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$25.9M	Analyst estimates available to subscribers	-$26.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	3.9% EBITDA margin	Analyst estimates available to subscribers	-4.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.4M	Analyst estimates available to subscribers	-$3.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	1.9% EBIT margin	Analyst estimates available to subscribers	-0.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$23.3M	Analyst estimates available to subscribers	-$60.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.5% net profit margin	Analyst estimates available to subscribers	-9.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Multilaser

This financial data table provides comprehensive performance metrics for Multilaser, a company based in Brazil. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Multilaser generated $663M in revenue over the last twelve months.
The company achieved $25.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $23.3M.

Fiscal Year Performance

In the most recent fiscal year, Multilaser reported $636M in total revenue.
Fiscal year EBITDA was -$26.1M.
The company maintained a gross profit margin of 23.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was -4.1%.
Net profit margin reached -9.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Multilaser. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Multilaser Stock Performance

Multilaser has current market cap of BRL 1.2B (or $221M), and EV of BRL 1.3B (or $241M).

Market Cap Evolution

Multilaser Stock Data

As of December 4, 2025, Multilaser's stock price is BRL 1 (or $0).

See Multilaser trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$241M	$221M	XXX	XXX	XXX	XXX	$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Multilaser Valuation Multiples

Multilaser's trades at 0.4x EV/Revenue multiple, and -9.3x EV/EBITDA.

See valuation multiples for Multilaser and 15K+ public comps

Multilaser Financial Valuation Multiples

As of December 4, 2025, Multilaser has market cap of $221M and EV of $241M.

Equity research analysts estimate Multilaser's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Multilaser has a P/E ratio of 9.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$221M	XXX	$221M	XXX	XXX	XXX
EV (current)	$241M	XXX	$241M	XXX	XXX	XXX
EV/Revenue	0.4x	XXX	0.4x	XXX	XXX	XXX
EV/EBITDA	9.3x	XXX	-9.3x	XXX	XXX	XXX
EV/EBIT	19.5x	XXX	-62.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	9.5x	XXX	-3.7x	XXX	XXX	XXX
EV/FCF	n/a	XXX	43.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Multilaser Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Multilaser Margins & Growth Rates

Multilaser's last 12 month revenue growth is 7%

Multilaser's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Multilaser's rule of 40 is -14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Multilaser's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Multilaser and other 15K+ public comps

Multilaser Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	-4%	XXX	XXX	XXX
EBITDA Growth	33%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-14%	XXX	2%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	20%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	24%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	24%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial