Switch theme
Sign up to access all valuation multiples
Multilaser Industrial Ltd is primarily involved in the electronics and computer supplies segment. It offers Smartphones and Cell Phones, Screens, Audio and Home Theater, Computers and Tablets, Small kitchen appliances, Fans and Heaters Tools, Health and wellness, Beauty and Perfumery, Toys and Babies, Scooters, Bikes, Skateboards and others.
n/a
LTM Revenue $607M
LTM EBITDA $20.0M
$196M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Multilaser has a last 12-month revenue (LTM) of $607M and a last 12-month EBITDA of $20.0M.
In the most recent fiscal year, Multilaser achieved revenue of $595M and an EBITDA of -$24.4M.
Multilaser expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Multilaser valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $607M | XXX | $595M | XXX | XXX | XXX |
| Gross Profit | $607M | XXX | $138M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $20.0M | XXX | -$24.4M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBIT | $6.6M | XXX | -$3.6M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | -$18.6M | XXX | -$56.4M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Multilaser's stock price is BRL 1 (or $0).
Multilaser has current market cap of BRL 840M (or $148M), and EV of BRL 1.1B (or $196M).
See Multilaser trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $196M | $148M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Multilaser has market cap of $148M and EV of $196M.
Multilaser's trades at 0.3x EV/Revenue multiple, and -8.0x EV/EBITDA.
Equity research analysts estimate Multilaser's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Multilaser has a P/E ratio of -7.9x.
See valuation multiples for Multilaser and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $148M | XXX | $148M | XXX | XXX | XXX |
| EV (current) | $196M | XXX | $196M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | -8.0x | XXX | XXX | XXX |
| EV/EBIT | 29.7x | XXX | -54.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.9x | XXX | -2.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 37.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMultilaser's last 12 month revenue growth is 6%
Multilaser's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Multilaser's rule of 40 is -14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Multilaser's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Multilaser and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 93% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -14% | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Multilaser acquired XXX companies to date.
Last acquisition by Multilaser was XXXXXXXX, XXXXX XXXXX XXXXXX . Multilaser acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Multilaser headquartered? | Multilaser is headquartered in Brazil. |
| Is Multilaser publicy listed? | Yes, Multilaser is a public company listed on BVMF. |
| What is the stock symbol of Multilaser? | Multilaser trades under MLAS3 ticker. |
| When did Multilaser go public? | Multilaser went public in 2021. |
| Who are competitors of Multilaser? | Similar companies to Multilaser include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Multilaser? | Multilaser's current market cap is $148M |
| What is the current revenue of Multilaser? | Multilaser's last 12 months revenue is $607M. |
| What is the current revenue growth of Multilaser? | Multilaser revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Multilaser? | Current revenue multiple of Multilaser is 0.3x. |
| Is Multilaser profitable? | Yes, Multilaser is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Multilaser? | Multilaser's last 12 months EBITDA is $20.0M. |
| What is Multilaser's EBITDA margin? | Multilaser's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Multilaser? | Current EBITDA multiple of Multilaser is 9.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
