Switch theme
Sign up to access all valuation multiples
Multilaser Industrial Ltd is primarily involved in the electronics and computer supplies segment. It offers Smartphones and Cell Phones, Screens, Audio and Home Theater, Computers and Tablets, Small kitchen appliances, Fans and Heaters Tools, Health and wellness, Beauty and Perfumery, Toys and Babies, Scooters, Bikes, Skateboards and others.
n/a
LTM Revenue $598M
LTM EBITDA $16.2M
$163M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Multilaser has a last 12-month revenue of $598M and a last 12-month EBITDA of $16.2M.
In the most recent fiscal year, Multilaser achieved revenue of $591M and an EBITDA of -$24.2M.
Multilaser expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Multilaser valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $610M | $591M | XXX | XXX | XXX |
| Gross Profit | $198M | $33.3M | XXX | XXX | XXX |
| Gross Margin | 33% | 6% | XXX | XXX | XXX |
| EBITDA | -$126M | -$24.2M | XXX | XXX | XXX |
| EBITDA Margin | -21% | -4% | XXX | XXX | XXX |
| Net Profit | $15.7M | -$146M | XXX | XXX | XXX |
| Net Margin | 3% | -25% | XXX | XXX | XXX |
| Net Debt | $95.3M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Multilaser's stock price is BRL 1 (or $0).
Multilaser has current market cap of BRL 969M (or $169M), and EV of BRL 936M (or $163M).
See Multilaser trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $163M | $169M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Multilaser has market cap of $169M and EV of $163M.
Multilaser's trades at 0.3x LTM EV/Revenue multiple, and 10.0x LTM EBITDA.
Analysts estimate Multilaser's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Multilaser and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $163M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | -6.7x | XXX | XXX | XXX |
| P/E | -3.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 31.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMultilaser's NTM/LTM revenue growth is 7%
Multilaser's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Multilaser's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Multilaser's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Multilaser and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -81% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Multilaser acquired XXX companies to date.
Last acquisition by Multilaser was XXXXXXXX, XXXXX XXXXX XXXXXX . Multilaser acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Multilaser headquartered? | Multilaser is headquartered in Brazil. |
| Is Multilaser publicy listed? | Yes, Multilaser is a public company listed on BVMF. |
| What is the stock symbol of Multilaser? | Multilaser trades under MLAS3 ticker. |
| When did Multilaser go public? | Multilaser went public in 2021. |
| Who are competitors of Multilaser? | Similar companies to Multilaser include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Multilaser? | Multilaser's current market cap is $169M |
| What is the current revenue of Multilaser? | Multilaser's last 12-month revenue is $598M. |
| What is the current EBITDA of Multilaser? | Multilaser's last 12-month EBITDA is $16.2M. |
| What is the current EV/Revenue multiple of Multilaser? | Current revenue multiple of Multilaser is 0.3x. |
| What is the current EV/EBITDA multiple of Multilaser? | Current EBITDA multiple of Multilaser is 10.0x. |
| What is the current revenue growth of Multilaser? | Multilaser revenue growth between 2023 and 2024 was -3%. |
| Is Multilaser profitable? | Yes, Multilaser is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
