πŸš€ VC round data is live in beta, check it out!

Modec Valuation Multiples

Discover revenue and EBITDA valuation multiples for Modec and similar public comparables like Sinopec Oilfield Service, Strathcona Resources, Delek Group, California Resources and more.

Modec Overview

About Modec

Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec’s vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.


Founded

1987

HQ

Japan

Employees

4.3K

Website

modec.com

Financials (LTM)

Revenue: $5B
EBITDA: $486M

EV

$5B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Modec Financials

Modec reported last 12-month revenue of $5B and EBITDA of $486M.

In the same LTM period, Modec generated $486M in EBITDA and $371M in net income.

Revenue (LTM)


Modec P&L

In the most recent fiscal year, Modec reported revenue of $5B and EBITDA of $590M.

Modec expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Modec forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$5BXXX$5BXXXXXXXXX
Gross Profitβ€”XXX$559MXXXXXXXXX
Gross Marginβ€”XXX12%XXXXXXXXX
EBITDA$486MXXX$590MXXXXXXXXX
EBITDA Margin11%XXX13%XXXXXXXXX
EBIT Margin10%XXX10%XXXXXXXXX
Net Profit$371MXXX$369MXXXXXXXXX
Net Margin8%XXX8%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Modec Stock Performance

Modec has current market cap of $6B, and enterprise value of $5B.

Market Cap Evolution


Modec's stock price is $87.65.

See Modec trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$6B-0.7%XXXXXXXXX$5.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Modec Valuation Multiples

Modec trades at 1.1x EV/Revenue multiple, and 10.3x EV/EBITDA.

See valuation multiples for Modec and 15K+ public comps

EV / Revenue (LTM)


Modec Financial Valuation Multiples

As of April 17, 2026, Modec has market cap of $6B and EV of $5B.

Equity research analysts estimate Modec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Modec has a P/E ratio of 16.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$6BXXX$6BXXXXXXXXX
EV (current)$5BXXX$5BXXXXXXXXX
EV/Revenue1.1xXXX1.1xXXXXXXXXX
EV/EBITDA10.3xXXX8.5xXXXXXXXXX
EV/EBIT10.9xXXX11.2xXXXXXXXXX
EV/Gross Profitβ€”XXX9.0xXXXXXXXXX
P/E16.1xXXX16.2xXXXXXXXXX
EV/FCFβ€”XXX21.2xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Modec Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Modec Margins & Growth Rates

Modec's revenue in the last 12 month declined by (7%).

Modec's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.1M for the same period.

Modec's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Modec's rule of X is (11%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Modec and other 15K+ public comps

Modec Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(7%)XXX(11%)XXXXXXXXX
EBITDA Margin11%XXX13%XXXXXXXXX
EBITDA Growth9%XXX(13%)XXXXXXXXX
Rule of 40β€”XXX3%XXXXXXXXX
Bessemer Rule of Xβ€”XXX(11%)XXXXXXXXX
Revenue per Employeeβ€”XXX$1.1MXXXXXXXXX
Opex per Employeeβ€”XXX$0.1MXXXXXXXXX
G&A Expenses to Revenueβ€”XXX5%XXXXXXXXX
Opex to Revenueβ€”XXX5%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Modec Public Comps

See public comps and valuation multiples for other Energy Equipment and Oil & Gas comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ModecXXXXXXXXXXXXXXXXXX
Sinopec Oilfield ServiceXXXXXXXXXXXXXXXXXX
Strathcona ResourcesXXXXXXXXXXXXXXXXXX
Delek GroupXXXXXXXXXXXXXXXXXX
California ResourcesXXXXXXXXXXXXXXXXXX
Guanghui EnergyXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Modec M&A Activity

Modec acquired XXX companies to date.

Last acquisition by Modec was on XXXXXXXX, XXXXX. Modec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Modec

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Modec Investment Activity

Modec invested in XXX companies to date.

Modec made its latest investment on XXXXXXXX, XXXXX. Modec invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Modec

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Modec

When was Modec founded?Modec was founded in 1987.
Where is Modec headquartered?Modec is headquartered in Japan.
How many employees does Modec have?As of today, Modec has over 4K employees.
Who is the CEO of Modec?Modec's CEO is Hirohiko Miyata.
Is Modec publicly listed?Yes, Modec is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Modec?Modec trades under 6269 ticker.
When did Modec go public?Modec went public in 2003.
Who are competitors of Modec?Modec main competitors are Sinopec Oilfield Service, Strathcona Resources, Delek Group, California Resources.
What is the current market cap of Modec?Modec's current market cap is $6B.
What is the current revenue of Modec?Modec's last 12 months revenue is $5B.
What is the current revenue growth of Modec?Modec revenue growth (NTM/LTM) is (7%).
What is the current EV/Revenue multiple of Modec?Current revenue multiple of Modec is 1.1x.
Is Modec profitable?Yes, Modec is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Modec?Modec's last 12 months EBITDA is $486M.
What is Modec's EBITDA margin?Modec's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Modec?Current EBITDA multiple of Modec is 10.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial