π VC round data is live in beta, check it out!
- Public Comps
- Modec
Modec Valuation Multiples
Discover revenue and EBITDA valuation multiples for Modec and similar public comparables like Sinopec Oilfield Service, Strathcona Resources, Delek Group, California Resources and more.
Modec Overview
About Modec
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modecβs vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.
Founded
1987
HQ

Employees
4.3K
Website
Sectors
Financials (LTM)
EV
$5B
Modec Financials
Modec reported last 12-month revenue of $5B and EBITDA of $486M.
In the same LTM period, Modec generated $486M in EBITDA and $371M in net income.
Revenue (LTM)
Modec P&L
In the most recent fiscal year, Modec reported revenue of $5B and EBITDA of $590M.
Modec expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | β | XXX | $559M | XXX | XXX | XXX |
| Gross Margin | β | XXX | 12% | XXX | XXX | XXX |
| EBITDA | $486M | XXX | $590M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $371M | XXX | $369M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Modec Stock Performance
Modec has current market cap of $6B, and enterprise value of $5B.
Market Cap Evolution
Modec's stock price is $87.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $6B | -0.7% | XXX | XXX | XXX | $5.39 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialModec Valuation Multiples
Modec trades at 1.1x EV/Revenue multiple, and 10.3x EV/EBITDA.
EV / Revenue (LTM)
Modec Financial Valuation Multiples
As of April 17, 2026, Modec has market cap of $6B and EV of $5B.
Equity research analysts estimate Modec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modec has a P/E ratio of 16.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | β | XXX | 9.0x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | β | XXX | 21.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Modec Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Modec Margins & Growth Rates
Modec's revenue in the last 12 month declined by (7%).
Modec's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.1M for the same period.
Modec's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modec's rule of X is (11%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Modec Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (7%) | XXX | (11%) | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | (13%) | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 3% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | (11%) | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | β | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Modec Public Comps
See public comps and valuation multiples for other Energy Equipment and Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Modec | XXX | XXX | XXX | XXX | XXX | XXX |
| Sinopec Oilfield Service | XXX | XXX | XXX | XXX | XXX | XXX |
| Strathcona Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Delek Group | XXX | XXX | XXX | XXX | XXX | XXX |
| California Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Guanghui Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modec M&A Activity
Modec acquired XXX companies to date.
Last acquisition by Modec was on XXXXXXXX, XXXXX. Modec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Modec
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialModec Investment Activity
Modec invested in XXX companies to date.
Modec made its latest investment on XXXXXXXX, XXXXX. Modec invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Modec
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Modec
| When was Modec founded? | Modec was founded in 1987. |
| Where is Modec headquartered? | Modec is headquartered in Japan. |
| How many employees does Modec have? | As of today, Modec has over 4K employees. |
| Who is the CEO of Modec? | Modec's CEO is Hirohiko Miyata. |
| Is Modec publicly listed? | Yes, Modec is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Modec? | Modec trades under 6269 ticker. |
| When did Modec go public? | Modec went public in 2003. |
| Who are competitors of Modec? | Modec main competitors are Sinopec Oilfield Service, Strathcona Resources, Delek Group, California Resources. |
| What is the current market cap of Modec? | Modec's current market cap is $6B. |
| What is the current revenue of Modec? | Modec's last 12 months revenue is $5B. |
| What is the current revenue growth of Modec? | Modec revenue growth (NTM/LTM) is (7%). |
| What is the current EV/Revenue multiple of Modec? | Current revenue multiple of Modec is 1.1x. |
| Is Modec profitable? | Yes, Modec is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Modec? | Modec's last 12 months EBITDA is $486M. |
| What is Modec's EBITDA margin? | Modec's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Modec? | Current EBITDA multiple of Modec is 10.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.