Switch theme
Sign up to access all valuation multiples
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec’s vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.
1987
4.3K+
LTM Revenue $4.3B
LTM EBITDA $400M
$894M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Modec has a last 12-month revenue of $4.3B and a last 12-month EBITDA of $400M.
In the most recent fiscal year, Modec achieved revenue of $27.8M and an EBITDA of $2.9M.
Modec expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Modec valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $23.8M | $27.8M | XXX | XXX | XXX |
| Gross Profit | $0.5M | $1.7M | XXX | XXX | XXX |
| Gross Margin | 2% | 6% | XXX | XXX | XXX |
| EBITDA | $2.2M | $2.9M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 10% | XXX | XXX | XXX |
| Net Profit | $0.2M | $0.6M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Modec's stock price is JPY 3630 (or $24).
Modec has current market cap of JPY 248B (or $1.6B), and EV of JPY 134B (or $894M).
See Modec trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $894M | $1.6B | XXX | XXX | XXX | XXX | $3.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Modec has market cap of $1.6B and EV of $894M.
Modec's trades at 0.2x LTM EV/Revenue multiple, and 2.2x LTM EBITDA.
Analysts estimate Modec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Modec and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $894M | XXX | XXX | XXX |
| EV/Revenue | 32.1x | XXX | XXX | XXX |
| EV/EBITDA | 312.7x | XXX | XXX | XXX |
| P/E | 1125.0x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 245.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpModec's NTM/LTM revenue growth is -5%
Modec's revenue per employee for the last fiscal year averaged $6K, while opex per employee averaged $0K for the same period.
Over next 12 months, Modec's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Modec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Modec and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $6K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modec acquired XXX companies to date.
Last acquisition by Modec was XXXXXXXX, XXXXX XXXXX XXXXXX . Modec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Modec founded? | Modec was founded in 1987. |
| Where is Modec headquartered? | Modec is headquartered in Japan. |
| How many employees does Modec have? | As of today, Modec has 4.3K+ employees. |
| Who is the CEO of Modec? | Modec's CEO is Mr. Takeshi Kanamori. |
| Is Modec publicy listed? | Yes, Modec is a public company listed on TKS. |
| What is the stock symbol of Modec? | Modec trades under 6269 ticker. |
| When did Modec go public? | Modec went public in 2003. |
| Who are competitors of Modec? | Similar companies to Modec include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Modec? | Modec's current market cap is $1.6B |
| What is the current revenue of Modec? | Modec's last 12-month revenue is $4.3B. |
| What is the current EBITDA of Modec? | Modec's last 12-month EBITDA is $400M. |
| What is the current EV/Revenue multiple of Modec? | Current revenue multiple of Modec is 0.2x. |
| What is the current EV/EBITDA multiple of Modec? | Current EBITDA multiple of Modec is 2.2x. |
| What is the current revenue growth of Modec? | Modec revenue growth between 2023 and 2024 was 17%. |
| Is Modec profitable? | Yes, Modec is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
