Mitsui O.S.K. Lines - Public Comps and Valuation Multiples

Mitsui O.S.K. Lines Overview

About Mitsui O.S.K. Lines

Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. The company operates through seven segments. The Car Carrier/Ports & Logistics segment manages car carriers. The Container Ship segment operates containerships. The Dry Bulk segment handles bulk vessels, and the Energy segment operates tankers, LNG carriers, and marine businesses. The Ferry/Domestic RORO Ship/Cruise segment provides passenger and cargo transport and cruise services. The Real Estate segment covers leasing and building management. Related Business includes tugboat and trading operations, while Others covers ship operation, management, chartering, and finance.

Founded

1942

HQ

Employees

13.6K+

Website

mol.co.jp

Sectors

Marine Transportation

Financials

LTM Revenue $11.5B

LTM EBITDA $1.7B

EV

$21.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mitsui O.S.K. Lines Financials

As of September 2025, Mitsui O.S.K. Lines reported last 12-month revenue of $11.5B and EBITDA of $1.7B.

In the same period, Mitsui O.S.K. Lines generated $1.8B in LTM gross profit and $2.0B in net income.

See Mitsui O.S.K. Lines valuation multiples based on analyst estimates

Mitsui O.S.K. Lines P&L

In the most recent fiscal year, Mitsui O.S.K. Lines reported revenue of $11.8B and EBITDA of $4.0B.

Mitsui O.S.K. Lines expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mitsui O.S.K. Lines valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$11.5B	XXX	$11.8B	XXX	XXX	XXX
Gross Profit	$1.8B	XXX	$2.1B	XXX	XXX	XXX
Gross Margin	16%	XXX	18%	XXX	XXX	XXX
EBITDA	$1.7B	XXX	$4.0B	XXX	XXX	XXX
EBITDA Margin	15%	XXX	34%	XXX	XXX	XXX
EBIT	$836M	XXX	$999M	XXX	XXX	XXX
EBIT Margin	7%	XXX	8%	XXX	XXX	XXX
Net Profit	$2.0B	XXX	$2.8B	XXX	XXX	XXX
Net Margin	17%	XXX	24%	XXX	XXX	XXX
Net Debt	XXX	XXX	$10.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Mitsui O.S.K. Lines including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $11.5B. EBITDA for the last twelve months was $1.7B. In the most recent fiscal year, Mitsui O.S.K. Lines achieved $11.8B in revenue and $4.0B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$11.5B	Analyst estimates available to subscribers	$11.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.8B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	15.5% gross margin	Analyst estimates available to subscribers	17.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.7B	Analyst estimates available to subscribers	$4.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.0% EBITDA margin	Analyst estimates available to subscribers	33.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$836M	Analyst estimates available to subscribers	$999M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.2% EBIT margin	Analyst estimates available to subscribers	8.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.0B	Analyst estimates available to subscribers	$2.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	17.0% net profit margin	Analyst estimates available to subscribers	24.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$10.2B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Mitsui O.S.K. Lines

This financial data table provides comprehensive performance metrics for Mitsui O.S.K. Lines, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Mitsui O.S.K. Lines generated $11.5B in revenue over the last twelve months.
The company achieved $1.7B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.8B.
Net income over the last twelve months reached $2.0B.

Fiscal Year Performance

In the most recent fiscal year, Mitsui O.S.K. Lines reported $11.8B in total revenue.
Fiscal year EBITDA was $4.0B.
The company maintained a gross profit margin of 17.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 33.7%.
Net profit margin reached 24.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Mitsui O.S.K. Lines. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Mitsui O.S.K. Lines Stock Performance

Mitsui O.S.K. Lines has current market cap of JPY 1.55T (or $10.2B), and EV of JPY 3.20T (or $21.2B).

Market Cap Evolution

Mitsui O.S.K. Lines Stock Data

As of October 30, 2025, Mitsui O.S.K. Lines's stock price is JPY 4499 (or $30).

See Mitsui O.S.K. Lines trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$21.2B	$10.2B	XXX	XXX	XXX	XXX	$5.56

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Mitsui O.S.K. Lines Valuation Multiples

Mitsui O.S.K. Lines's trades at 1.8x EV/Revenue multiple, and 5.8x EV/EBITDA.

See valuation multiples for Mitsui O.S.K. Lines and 15K+ public comps

Mitsui O.S.K. Lines Financial Valuation Multiples

As of October 30, 2025, Mitsui O.S.K. Lines has market cap of $10.2B and EV of $21.2B.

Equity research analysts estimate Mitsui O.S.K. Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mitsui O.S.K. Lines has a P/E ratio of 5.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$10.2B	XXX	$10.2B	XXX	XXX	XXX
EV (current)	$21.2B	XXX	$21.2B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	12.2x	XXX	5.8x	XXX	XXX	XXX
EV/EBIT	25.3x	XXX	23.0x	XXX	XXX	XXX
EV/Gross Profit	11.8x	XXX	n/a	XXX	XXX	XXX
P/E	5.2x	XXX	4.0x	XXX	XXX	XXX
EV/FCF	-35.9x	XXX	9.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mitsui O.S.K. Lines Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Mitsui O.S.K. Lines Margins & Growth Rates

Mitsui O.S.K. Lines's last 12 month revenue growth is -2%

Mitsui O.S.K. Lines's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.

Mitsui O.S.K. Lines's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mitsui O.S.K. Lines's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mitsui O.S.K. Lines and other 15K+ public comps

Mitsui O.S.K. Lines Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-2%	XXX	-1%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	32%	XXX	XXX	XXX
EBITDA Growth	-1%	XXX	-31%	XXX	XXX	XXX
Rule of 40	30%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	11%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial