Switch theme
Sign up to access all valuation multiples
Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. It operates through five segments: dry bulk, energy transport, product transport, associated businesses, and other. The product transport business a contributor to revenue. Product transport largely focuses on the ownership and operation of containerships, followed by logistics services, car carriers, and inshore ferries. Dry bulk involves transporting materials such as iron ore, coal, grains, wood, cement, salt, and more via company-owned and operated bulk carriers. The energy transport business uses Mitsui tankers to ship crude oil, naphtha, liquefied natural gas, and other energy products. Majority of its revenue is generated domestically in Japan.
1942
11.2K+
LTM Revenue $12.1B
LTM EBITDA $1.9B
$22.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mitsui O.S.K. Lines has a last 12-month revenue (LTM) of $12.1B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, Mitsui O.S.K. Lines achieved revenue of $11.2B and an EBITDA of $2.9B.
Mitsui O.S.K. Lines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mitsui O.S.K. Lines valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.1B | XXX | $11.2B | XXX | XXX | XXX |
| Gross Profit | $2.2B | XXX | $1.7B | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $1.9B | XXX | $2.9B | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $1.0B | XXX | $708M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $2.7B | XXX | $1.8B | XXX | XXX | XXX |
| Net Margin | 22% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mitsui O.S.K. Lines's stock price is JPY 5125 (or $35).
Mitsui O.S.K. Lines has current market cap of JPY 1.77T (or $12.2B), and EV of JPY 3.21T (or $22.0B).
See Mitsui O.S.K. Lines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.0B | $12.2B | XXX | XXX | XXX | XXX | $7.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mitsui O.S.K. Lines has market cap of $12.2B and EV of $22.0B.
Mitsui O.S.K. Lines's trades at 2.0x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate Mitsui O.S.K. Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mitsui O.S.K. Lines has a P/E ratio of 4.6x.
See valuation multiples for Mitsui O.S.K. Lines and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.2B | XXX | $12.2B | XXX | XXX | XXX |
| EV (current) | $22.0B | XXX | $22.0B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 21.6x | XXX | 30.7x | XXX | XXX | XXX |
| EV/Gross Profit | 10.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 4.6x | XXX | 4.5x | XXX | XXX | XXX |
| EV/FCF | -38.2x | XXX | 8.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMitsui O.S.K. Lines's last 12 month revenue growth is -2%
Mitsui O.S.K. Lines's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Mitsui O.S.K. Lines's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mitsui O.S.K. Lines's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mitsui O.S.K. Lines and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 34% | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | -31% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mitsui O.S.K. Lines acquired XXX companies to date.
Last acquisition by Mitsui O.S.K. Lines was XXXXXXXX, XXXXX XXXXX XXXXXX . Mitsui O.S.K. Lines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mitsui O.S.K. Lines founded? | Mitsui O.S.K. Lines was founded in 1942. |
| Where is Mitsui O.S.K. Lines headquartered? | Mitsui O.S.K. Lines is headquartered in Japan. |
| How many employees does Mitsui O.S.K. Lines have? | As of today, Mitsui O.S.K. Lines has 11.2K+ employees. |
| Who is the CEO of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's CEO is Mr. Takeshi Hashimoto. |
| Is Mitsui O.S.K. Lines publicy listed? | Yes, Mitsui O.S.K. Lines is a public company listed on TKS. |
| What is the stock symbol of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines trades under 9104 ticker. |
| When did Mitsui O.S.K. Lines go public? | Mitsui O.S.K. Lines went public in 1949. |
| Who are competitors of Mitsui O.S.K. Lines? | Similar companies to Mitsui O.S.K. Lines include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's current market cap is $12.2B |
| What is the current revenue of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's last 12 months revenue is $12.1B. |
| What is the current revenue growth of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Mitsui O.S.K. Lines? | Current revenue multiple of Mitsui O.S.K. Lines is 1.8x. |
| Is Mitsui O.S.K. Lines profitable? | Yes, Mitsui O.S.K. Lines is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's last 12 months EBITDA is $1.9B. |
| What is Mitsui O.S.K. Lines's EBITDA margin? | Mitsui O.S.K. Lines's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Mitsui O.S.K. Lines? | Current EBITDA multiple of Mitsui O.S.K. Lines is 11.8x. |
| What is the current FCF of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's last 12 months FCF is -$576M. |
| What is Mitsui O.S.K. Lines's FCF margin? | Mitsui O.S.K. Lines's last 12 months FCF margin is -5%. |
| What is the current EV/FCF multiple of Mitsui O.S.K. Lines? | Current FCF multiple of Mitsui O.S.K. Lines is -38.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
