Switch theme
Sign up to access all valuation multiples
Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. It operates through five segments: dry bulk, energy transport, product transport, associated businesses, and other. The product transport business a contributor to revenue. Product transport largely focuses on the ownership and operation of containerships, followed by logistics services, car carriers, and inshore ferries. Dry bulk involves transporting materials such as iron ore, coal, grains, wood, cement, salt, and more via company-owned and operated bulk carriers. The energy transport business uses Mitsui tankers to ship crude oil, naphtha, liquefied natural gas, and other energy products. Majority of its revenue is generated domestically in Japan.
1942
11.2K+
LTM Revenue $11.7B
LTM EBITDA $1.7B
$21.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mitsui O.S.K. Lines has a last 12-month revenue of $11.7B and a last 12-month EBITDA of $1.7B.
In the most recent fiscal year, Mitsui O.S.K. Lines achieved revenue of $10.8B and an EBITDA of $2.8B.
Mitsui O.S.K. Lines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mitsui O.S.K. Lines valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.7B | $10.8B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.6B | XXX | XXX | XXX |
| Gross Margin | 9% | 14% | XXX | XXX | XXX |
| EBITDA | $6.2B | $2.8B | XXX | XXX | XXX |
| EBITDA Margin | 58% | 26% | XXX | XXX | XXX |
| Net Profit | $4.7B | $5.3B | XXX | XXX | XXX |
| Net Margin | 44% | 49% | XXX | XXX | XXX |
| Net Debt | $5.9B | $6.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mitsui O.S.K. Lines's stock price is JPY 4968 (or $33).
Mitsui O.S.K. Lines has current market cap of JPY 1.74T (or $11.5B), and EV of JPY 3.17T (or $21.1B).
See Mitsui O.S.K. Lines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.1B | $11.5B | XXX | XXX | XXX | XXX | $7.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mitsui O.S.K. Lines has market cap of $11.5B and EV of $21.1B.
Mitsui O.S.K. Lines's trades at 1.8x LTM EV/Revenue multiple, and 12.4x LTM EBITDA.
Analysts estimate Mitsui O.S.K. Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mitsui O.S.K. Lines and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $21.1B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | 4.7x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 44.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMitsui O.S.K. Lines's NTM/LTM revenue growth is 1%
Mitsui O.S.K. Lines's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mitsui O.S.K. Lines's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mitsui O.S.K. Lines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mitsui O.S.K. Lines and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mitsui O.S.K. Lines acquired XXX companies to date.
Last acquisition by Mitsui O.S.K. Lines was XXXXXXXX, XXXXX XXXXX XXXXXX . Mitsui O.S.K. Lines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mitsui O.S.K. Lines founded? | Mitsui O.S.K. Lines was founded in 1942. |
| Where is Mitsui O.S.K. Lines headquartered? | Mitsui O.S.K. Lines is headquartered in Japan. |
| How many employees does Mitsui O.S.K. Lines have? | As of today, Mitsui O.S.K. Lines has 11.2K+ employees. |
| Who is the CEO of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's CEO is Mr. Takeshi Hashimoto. |
| Is Mitsui O.S.K. Lines publicy listed? | Yes, Mitsui O.S.K. Lines is a public company listed on TKS. |
| What is the stock symbol of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines trades under 9104 ticker. |
| When did Mitsui O.S.K. Lines go public? | Mitsui O.S.K. Lines went public in 1949. |
| Who are competitors of Mitsui O.S.K. Lines? | Similar companies to Mitsui O.S.K. Lines include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's current market cap is $11.5B |
| What is the current revenue of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's last 12-month revenue is $11.7B. |
| What is the current EBITDA of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines's last 12-month EBITDA is $1.7B. |
| What is the current EV/Revenue multiple of Mitsui O.S.K. Lines? | Current revenue multiple of Mitsui O.S.K. Lines is 1.8x. |
| What is the current EV/EBITDA multiple of Mitsui O.S.K. Lines? | Current EBITDA multiple of Mitsui O.S.K. Lines is 12.4x. |
| What is the current revenue growth of Mitsui O.S.K. Lines? | Mitsui O.S.K. Lines revenue growth between 2023 and 2024 was 1%. |
| Is Mitsui O.S.K. Lines profitable? | Yes, Mitsui O.S.K. Lines is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
