Sign up to access all valuation multiples
Millennium & Copthorne Hotels New Zealand Ltd is engaged in the ownership and operation of hotels in New Zealand. The group is also involved in the residential development and sale of land in New Zealand and the development and sale of residential units in Australia. The operating segments of the group are Hotel operations which comprise income from the ownership and management of hotels; Residential land development, comprising the development and sale of land; Residential and commercial property development, comprising the development and sale of residential apartments; Investment property comprising rental income from warehouses. The majority of the revenue is generated from the Hotel operations segment. The company operates in the geographical areas of New Zealand and Australia.
1985
1K+
Last FY Revenue $104M
Last FY EBITDA $34.1M
$196M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Millennium & Copthorne reported revenue of $104M and EBITDA of $34.1M.
Millennium & Copthorne expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Millennium & Copthorne valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $104M | XXX | XXX | XXX |
| Gross Profit | XXX | $57.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 56% | XXX | XXX | XXX |
| EBITDA | XXX | $34.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 33% | XXX | XXX | XXX |
| EBIT | XXX | $19.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | 19% | XXX | XXX | XXX |
| Net Profit | XXX | $1.6M | XXX | XXX | XXX |
| Net Margin | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Millennium & Copthorne has current market cap of NZD 294M (or $173M), and EV of NZD 332M (or $196M).
As of September 19, 2025, Millennium & Copthorne's stock price is NZD 3 (or $2).
See Millennium & Copthorne trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $196M | $173M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialMillennium & Copthorne's trades at 1.9x EV/Revenue multiple, and 5.7x EV/EBITDA.
See valuation multiples for Millennium & Copthorne and 15K+ public compsAs of September 19, 2025, Millennium & Copthorne has market cap of $173M and EV of $196M.
Equity research analysts estimate Millennium & Copthorne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Millennium & Copthorne's P/E ratio is not available.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $173M | XXX | $173M | XXX | XXX | XXX |
| EV (current) | $196M | XXX | $196M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 9.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 106.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -22.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMillennium & Copthorne's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $38K for the same period.
Millennium & Copthorne's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Millennium & Copthorne's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Millennium & Copthorne and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $38K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Daniel Thwaites | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Millennium & Copthorne acquired XXX companies to date.
Last acquisition by Millennium & Copthorne was XXXXXXXX, XXXXX XXXXX XXXXXX . Millennium & Copthorne acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Millennium & Copthorne founded? | Millennium & Copthorne was founded in 1985. |
| Where is Millennium & Copthorne headquartered? | Millennium & Copthorne is headquartered in New Zealand. |
| How many employees does Millennium & Copthorne have? | As of today, Millennium & Copthorne has 1K+ employees. |
| Is Millennium & Copthorne publicy listed? | Yes, Millennium & Copthorne is a public company listed on NZE. |
| What is the stock symbol of Millennium & Copthorne? | Millennium & Copthorne trades under MCK ticker. |
| When did Millennium & Copthorne go public? | Millennium & Copthorne went public in 1985. |
| Who are competitors of Millennium & Copthorne? | Similar companies to Millennium & Copthorne include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Daniel Thwaites, Endeavour Group. |
| What is the current market cap of Millennium & Copthorne? | Millennium & Copthorne's current market cap is $173M |
| Is Millennium & Copthorne profitable? | Yes, Millennium & Copthorne is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
