Switch theme
Sign up to access all valuation multiples
MIC Co Ltd is a full-service provider of retail promotion services (business improvement consulting, printing, fulfillment, system development, BPO, creative designing, field supporting, etc.).
1953
616
LTM Revenue $84.2M
Last FY EBITDA $5.7M
$94.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MIC Company has a last 12-month revenue (LTM) of $84.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MIC Company achieved revenue of $69.4M and an EBITDA of $5.7M.
MIC Company expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MIC Company valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $84.2M | XXX | $69.4M | XXX | XXX | XXX |
| Gross Profit | $84.2M | XXX | $18.2M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $5.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBIT | $6.8M | XXX | $3.6M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $4.5M | XXX | $2.5M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MIC Company's stock price is JPY 2211 (or $15).
MIC Company has current market cap of JPY 15.7B (or $108M), and EV of JPY 13.8B (or $94.7M).
See MIC Company trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $94.7M | $108M | XXX | XXX | XXX | XXX | $0.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MIC Company has market cap of $108M and EV of $94.7M.
MIC Company's trades at 1.4x EV/Revenue multiple, and 16.3x EV/EBITDA.
Equity research analysts estimate MIC Company's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MIC Company has a P/E ratio of 24.2x.
See valuation multiples for MIC Company and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $108M | XXX | $108M | XXX | XXX | XXX |
| EV (current) | $94.7M | XXX | $94.7M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 16.3x | XXX | XXX | XXX |
| EV/EBIT | 13.8x | XXX | 25.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.2x | XXX | 41.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 33.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMIC Company's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $24K for the same period.
MIC Company's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MIC Company's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MIC Company and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MIC Company acquired XXX companies to date.
Last acquisition by MIC Company was XXXXXXXX, XXXXX XXXXX XXXXXX . MIC Company acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MIC Company founded? | MIC Company was founded in 1953. |
| Where is MIC Company headquartered? | MIC Company is headquartered in Japan. |
| How many employees does MIC Company have? | As of today, MIC Company has 616 employees. |
| Is MIC Company publicy listed? | Yes, MIC Company is a public company listed on TKS. |
| What is the stock symbol of MIC Company? | MIC Company trades under 300A ticker. |
| When did MIC Company go public? | MIC Company went public in 2024. |
| Who are competitors of MIC Company? | Similar companies to MIC Company include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of MIC Company? | MIC Company's current market cap is $108M |
| What is the current revenue of MIC Company? | MIC Company's last 12 months revenue is $84.2M. |
| What is the current EV/Revenue multiple of MIC Company? | Current revenue multiple of MIC Company is 1.1x. |
| Is MIC Company profitable? | Yes, MIC Company is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
