MIC Company Valuation Multiples

Discover revenue and EBITDA valuation multiples for MIC Company and similar public comparables like Ceres, Roctec Global, Samba Digital, f-code and more.

MIC Company Overview

About MIC Company

MIC Co Ltd is a full-service provider of retail promotion services (business improvement consulting, printing, fulfillment, system development, BPO, creative designing, field supporting, etc.).


Founded

1953

HQ

Japan

Employees

616

Website

mic-p.com

Financials (LTM)

Revenue: $97M
Net Income: $8M

EV

$141M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MIC Company Financials

MIC Company reported last 12-month revenue of $97M.

In the same LTM period, MIC Company generated $31M in gross profit and $8M in net income.

Revenue (LTM)


MIC Company P&L

In the most recent fiscal year, MIC Company reported revenue of $95M and EBITDA of $13M.

MIC Company is profitable as of last fiscal year, with gross margin of 30%, EBITDA margin of 14%, and net margin of 8%.

See analyst estimates for MIC Company
LTMLast FY202320242025202620272028
Revenue$97M$95M$64M$74M$90M
Gross Profit$31M$28M$17M$21M$27M
Gross Margin32%30%26%28%30%
EBITDA-$13M$5M$7M$12M
EBITDA Margin-14%8%10%13%
EBIT Margin12%11%5%8%11%
Net Profit$8M$8M$2M$4M$7M
Net Margin8%8%4%5%8%

Financial data powered by Morningstar, Inc.

MIC Company Stock Performance

MIC Company has current market cap of $148M, and enterprise value of $141M.

Market Cap Evolution


MIC Company's stock price is $20.77.

MIC Company share price increased by 13.1% in the last 30 days, and by 6.9% in the last year.

MIC Company has an EPS (earnings per share) of $1.09.

See more trading valuation data for MIC Company
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$141M$148M1.3%13.1%16.8%6.9%$1.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MIC Company Valuation Multiples

MIC Company trades at 1.4x EV/Revenue multiple, and 10.8x EV/EBITDA.

See NTM and 2027E valuation multiples for MIC Company

EV / Revenue (LTM)


MIC Company Financial Valuation Multiples

As of August 15, 2026, MIC Company has market cap of $148M and EV of $141M.

MIC Company has a P/E ratio of 18.1x.

LTMLast FY202320242025202620272028
EV/Revenue1.4x1.5x2.2x1.9x1.6x
EV/EBITDA-10.8x26.5x19.6x12.0x
EV/EBIT12.1x13.3x41.5x25.4x14.8x
EV/Gross Profit4.6x5.0x8.4x6.8x5.3x
P/E18.1x19.1x62.5x40.6x21.7x
EV/FCF-(29.8x)53.6x36.9x(55.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MIC Company Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MIC Company Margins & Growth Rates

MIC Company grew revenue by 6% and net profit by 14% in the last fiscal year.

In the most recent fiscal year, MIC Company reported gross margin of 30%, EBITDA margin of 14%, and net margin of 8%.

See estimated margins and future growth rates for MIC Company

MIC Company Margins

Last FY202420252026202720282029
Gross Margin30%28%30%33%
EBITDA Margin14%10%13%13%
EBIT Margin11%8%11%13%
Net Margin8%5%8%9%
FCF Margin(5%)5%(3%)(5%)

MIC Company Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%15%23%9%
Gross Profit Growth22%23%29%23%
EBITDA Growth-36%63%11%
EBIT Growth26%63%72%33%
Net Profit Growth14%54%88%25%
FCF Growth-45%(167%)86%

Data powered by FactSet, Inc. and Morningstar, Inc.

MIC Company Operational KPIs

MIC Company's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

MIC Company's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MIC Company's Rule of X is 37% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for MIC Company
Last FY202320242025202620272028
Rule of 4023%---
Bessemer Rule of X37%---
Revenue per Employee$0.2M---
Opex per Employee$0.0M---
Opex to Revenue19%21%21%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MIC Company Competitors

MIC Company competitors include Ceres, Roctec Global, Samba Digital, f-code, Tihama Advertising, Netweek, Pebble Group, Townsquare Media, DataCM and Appear.

Most MIC Company public comparables operate across Advertising & Marketing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ceres0.7x0.6x3.8x4.6x
Roctec Global1.2x-4.3x-
Samba Digital23.8x-579.2x-
f-code2.0x1.6x9.3x-
Tihama Advertising9.0x-(4.9x)-
Netweek----
Pebble Group0.6x0.6x4.8x4.8x
Townsquare Media1.4x1.4x10.2x6.7x

This data is available for Pro users. Sign up to see all MIC Company competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MIC Company

When was MIC Company founded?MIC Company was founded in 1953.
Where is MIC Company headquartered?MIC Company is headquartered in Japan.
How many employees does MIC Company have?As of today, MIC Company has over 616 employees.
Is MIC Company publicly listed?Yes, MIC Company is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of MIC Company?MIC Company trades under 300A ticker.
When did MIC Company go public?MIC Company went public in 2024.
Who are competitors of MIC Company?MIC Company main competitors include Ceres, Roctec Global, Samba Digital, f-code, Tihama Advertising, Netweek, Pebble Group, Townsquare Media, DataCM, Appear.
What is the current market cap of MIC Company?MIC Company's current market cap is $148M.
What is the current revenue of MIC Company?MIC Company's last 12 months revenue is $97M.
What is the current revenue growth of MIC Company?MIC Company revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of MIC Company?Current revenue multiple of MIC Company is 1.4x.
What is the current net income of MIC Company?MIC Company's last 12 months net income is $8M.
How many companies MIC Company has acquired to date?MIC Company hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies MIC Company has invested to date?MIC Company hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to MIC Company

Lists including MIC Company

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial