🚀 VC round data is live in beta, check it out!

MIC Company Valuation Multiples

Discover revenue and EBITDA valuation multiples for MIC Company and similar public comparables like Townsquare Media, Macbee Planet, f-code, Netweek and more.

MIC Company Overview

About MIC Company

MIC Co Ltd is a full-service provider of retail promotion services (business improvement consulting, printing, fulfillment, system development, BPO, creative designing, field supporting, etc.).


Founded

1953

HQ

Japan

Employees

616

Website

mic-p.com

Financials (LTM)

Revenue: $92M
Net Income: $7M

EV

$103M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

MIC Company Financials

MIC Company reported last 12-month revenue of $92M.

In the same LTM period, MIC Company generated $29M in gross profit and $7M in net income.

Revenue (LTM)


MIC Company P&L

In the most recent fiscal year, MIC Company reported revenue of $84M and EBITDA of $8M.

MIC Company expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MIC Company forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$92MXXX$84MXXXXXXXXX
Gross Profit$29MXXX$22MXXXXXXXXX
Gross Margin31%XXX26%XXXXXXXXX
EBITDAXXX$8MXXXXXXXXX
EBITDA MarginXXX9%XXXXXXXXX
EBIT Margin10%XXX8%XXXXXXXXX
Net Profit$7MXXX$4MXXXXXXXXX
Net Margin7%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

MIC Company Stock Performance

MIC Company has current market cap of $122M, and enterprise value of $103M.

Market Cap Evolution


MIC Company's stock price is $17.18.

See MIC Company trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$103M$122M0.2%XXXXXXXXX$0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

MIC Company Valuation Multiples

MIC Company trades at 1.1x EV/Revenue multiple, and 13.1x EV/EBITDA.

See valuation multiples for MIC Company and 15K+ public comps

EV / Revenue (LTM)


MIC Company Financial Valuation Multiples

As of April 2, 2026, MIC Company has market cap of $122M and EV of $103M.

Equity research analysts estimate MIC Company's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MIC Company has a P/E ratio of 18.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$122MXXX$122MXXXXXXXXX
EV (current)$103MXXX$103MXXXXXXXXX
EV/Revenue1.1xXXX1.2xXXXXXXXXX
EV/EBITDAXXX13.1xXXXXXXXXX
EV/EBIT10.7xXXX15.0xXXXXXXXXX
EV/Gross Profit3.5xXXX4.7xXXXXXXXXX
P/E18.2xXXX27.4xXXXXXXXXX
EV/FCFXXX25.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified MIC Company Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

MIC Company Margins & Growth Rates

MIC Company's revenue in the last 12 month grew by 11%.

MIC Company's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

See operational valuation multiples for MIC Company and other 15K+ public comps

MIC Company Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth11%XXX10%XXXXXXXXX
EBITDA MarginXXX9%XXXXXXXXX
EBITDA GrowthXXX9%XXXXXXXXX
Revenue per EmployeeXXX$0.1MXXXXXXXXX
Opex per EmployeeXXX$0.0MXXXXXXXXX
Opex to RevenueXXX19%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

MIC Company Public Comps

See public comps and valuation multiples for other Advertising & Marketing comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Townsquare MediaXXXXXXXXXXXXXXXXXX
Macbee PlanetXXXXXXXXXXXXXXXXXX
f-codeXXXXXXXXXXXXXXXXXX
NetweekXXXXXXXXXXXXXXXXXX
Pebble GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

MIC Company M&A Activity

MIC Company acquired XXX companies to date.

Last acquisition by MIC Company was on XXXXXXXX, XXXXX. MIC Company acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by MIC Company

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

MIC Company Investment Activity

MIC Company invested in XXX companies to date.

MIC Company made its latest investment on XXXXXXXX, XXXXX. MIC Company invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by MIC Company

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About MIC Company

When was MIC Company founded?MIC Company was founded in 1953.
Where is MIC Company headquartered?MIC Company is headquartered in Japan.
How many employees does MIC Company have?As of today, MIC Company has over 616 employees.
Is MIC Company publicly listed?Yes, MIC Company is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of MIC Company?MIC Company trades under 300A ticker.
When did MIC Company go public?MIC Company went public in 2024.
Who are competitors of MIC Company?MIC Company main competitors are Townsquare Media, Macbee Planet, f-code, Netweek.
What is the current market cap of MIC Company?MIC Company's current market cap is $122M.
What is the current revenue of MIC Company?MIC Company's last 12 months revenue is $92M.
What is the current revenue growth of MIC Company?MIC Company revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of MIC Company?Current revenue multiple of MIC Company is 1.1x.
Is MIC Company profitable?Yes, MIC Company is net-income-positive (as of the last 12 months).
What is the current net income of MIC Company?MIC Company's last 12 months net income is $7M.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial