METRO AG operates as a food service company. It is active in the self-service wholesale trade with the brands METRO and MAKRO as well as in the delivery sales with the METRO delivery service, and the supply specialists Classic Fine Foods, Pro a Pro, and Rungis Express. Its business consists of segments which include METRO Germany, METRO Western Europe, METRO Russia, METRO Eastern Europe, and others. The other segment includes Hospitality Digital, the business unit that bundles the group's digitalization initiatives. It also includes service companies that provide group-wide services in the areas of real estate, logistics, information technology, advertising, and procurement.
1964
87.8K+
LTM Revenue $32.7B
LTM EBITDA $1.2B
$5.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
METRO has a last 12-month revenue of $32.7B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, METRO achieved revenue of $32.3B and an EBITDA of $1.1B.
METRO expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See METRO valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $31.0B | $31.8B | $32.3B | $32.7B | XXX |
Gross Profit | $5.3B | $5.1B | $5.3B | XXX | XXX |
Gross Margin | 17% | 16% | 16% | XXX | XXX |
EBITDA | $1.1B | $1.8B | $1.1B | $1.2B | XXX |
EBITDA Margin | 3% | 6% | 3% | 4% | XXX |
Net Profit | -$348M | $458M | -$125M | XXX | XXX |
Net Margin | -1% | 1% | 0% | XXX | XXX |
Net Debt | $472M | $470M | $521M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 14, 2025, METRO's stock price is EUR 5 (or $6).
METRO has current market cap of EUR 2.0B (or $2.1B), and EV of EUR 5.0B (or $5.2B).
See METRO trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$5.2B | $2.1B | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 14, 2025, METRO has market cap of $2.1B and EV of $5.2B.
METRO's trades at 0.2x LTM EV/Revenue multiple, and 4.5x LTM EBITDA.
Analysts estimate METRO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for METRO and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $5.2B | XXX | XXX | XXX |
EV/Revenue | 0.2x | XXX | XXX | XXX |
EV/EBITDA | 4.6x | XXX | XXX | XXX |
P/E | -27.2x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMETRO's NTM/LTM revenue growth is 3%
METRO's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, METRO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate METRO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for METRO and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 2% | XXX | XXX | XXX | XXX |
EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
EBITDA Growth | -38% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
Coles Group | XXX | XXX | XXX | XXX | XXX | XXX |
Woolworths Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
METRO acquired XXX companies to date.
Last acquisition by METRO was XXXXXXXX, XXXXX XXXXX XXXXXX . METRO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was METRO founded? | METRO was founded in 1964. |
Where is METRO headquartered? | METRO is headquartered in Germany. |
How many employees does METRO have? | As of today, METRO has 87.8K+ employees. |
Is METRO publicy listed? | Yes, METRO is a public company listed on ETR. |
What is the stock symbol of METRO? | METRO trades under B4B ticker. |
When did METRO go public? | METRO went public in 2017. |
Who are competitors of METRO? | Similar companies to METRO include e.g. Ghitha Holding, Ahold Delhaize, Coles Group, Woolworths Group. |
What is the current market cap of METRO? | METRO's current market cap is $2.1B |
What is the current revenue of METRO? | METRO's last 12-month revenue is $32.7B. |
What is the current EBITDA of METRO? | METRO's last 12-month EBITDA is $1.2B. |
What is the current EV/Revenue multiple of METRO? | Current revenue multiple of METRO is 0.2x. |
What is the current EV/EBITDA multiple of METRO? | Current EBITDA multiple of METRO is 4.5x. |
What is the current revenue growth of METRO? | METRO revenue growth between 2023 and 2024 was 2%. |
Is METRO profitable? | Yes, METRO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.